Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 174.4B | 129.9B | 139.1B | 150.0B | 200.8B |
| Cost of Revenue | 133.2B | 98.6B | 89.3B | 89.1B | 118.6B |
| Gross Profit | 41.1B | 31.3B | 49.8B | 61.0B | 82.2B |
| Operating Expenses | |||||
| R&D Expense | 2.9B | 1.9B | 2.7B | 2.9B | 2.1B |
| SG&A Expense | 13.5B | 4.7B | 1.5B | 6.8B | 7.8B |
| General & Admin Expense | 3.6B | 2.2B | 1.8B | 2.1B | 1.5B |
| Selling & Marketing Expense | 1.8B | 2.5B | (307.0M) | 4.7B | 6.3B |
| Other Expenses | 6.0B | 10.3B | 18.7B | 14.3B | 11.8B |
| Total Operating Expenses | 20.9B | 16.9B | 23.0B | 24.0B | 21.7B |
| Cost and Expenses | 154.1B | 115.5B | 112.3B | 113.1B | 140.3B |
| Operating Income (EBIT) | 27.0B | 14.4B | 26.9B | 37.0B | 54.1B |
| Non-Operating | |||||
| Interest Income | 1.2B | 1.4B | 943.8M | 435.2M | 683.7M |
| Interest Expense | 5.1B | 4.0B | 4.1B | 4.5B | 6.0B |
| Net Interest Income | (3.8B) | (2.5B) | (3.5B) | (4.1B) | (5.7B) |
| Other Non-Op Income/Expense | 9.2B | 4.4B | (197.2M) | 45.5M | (808.7M) |
| Non-Operating Income (excl Interest) | (3.8B) | — | (4.6B) | (4.5B) | (5.6B) |
| EBT (Pre-Tax Income) | 29.5B | 18.8B | 26.7B | 37.0B | 54.2B |
| Income Tax Expense | 6.6B | 4.3B | 6.4B | 9.9B | 14.7B |
| Bottom Line | |||||
| Net Income | 18.7B | 8.9B | 14.4B | 20.1B | 33.8B |
| Earnings from Cont. Ops | 28.0B | 14.5B | 20.3B | 27.2B | 46.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 17.9B | 8.3B | 14.4B | 20.1B | 33.4B |
| Per Share | |||||
| Basic EPS | $1.79 | $0.83 | $1.46 | $2.09 | $3.50 |
| Diluted EPS | $1.79 | $0.83 | $1.45 | $2.09 | $3.48 |
| Revenue Per Share | $17.37 | $12.94 | $14.06 | $15.60 | $20.94 |
| Shares | |||||
| Basic Shares Outstanding | 10.0B | 10.0B | 9.9B | 9.6B | 9.6B |
| Diluted Shares Outstanding | 10.0B | 10.1B | 10.0B | 9.6B | 9.6B |
| Profitability Metrics | |||||
| EBITDA | 51.6B | 29.8B | 46.3B | 56.3B | 74.5B |
| D&A | 23.9B | 15.4B | 14.8B | 14.8B | 14.3B |
| EBIT | 30.7B | 14.4B | 31.4B | 41.5B | 68.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026