Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 238.5B | 261.9B | 213.4B | 184.8B | 157.3B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 16.6B | 68.6B | 64.3B | 63.3B | 61.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 16.6B | 68.6B | 64.3B | 63.3B | 61.2B |
| Cost and Expenses | 43.5B | 215.3B | 161.2B | 147.5B | 130.6B |
| Operating Income (EBIT) | 13.5B | 46.6B | 52.2B | 37.2B | 26.7B |
| Non-Operating | |||||
| Interest Income | 40.0B | 174.4B | 149.2B | 132.7B | 104.9B |
| Interest Expense | 13.9B | 44.4B | 35.1B | 32.6B | 17.2B |
| Net Interest Income | 26.1B | 130.0B | 114.0B | 100.1B | 87.7B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 13.5B | 46.6B | 52.2B | 37.2B | 26.7B |
| Income Tax Expense | 3.8B | 13.4B | 16.7B | 11.9B | 8.6B |
| Bottom Line | |||||
| Net Income | 39.0B | 33.0B | 35.3B | 25.2B | 17.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 39.0B | 33.0B | 35.3B | 25.2B | 17.9B |
| Per Share | |||||
| Basic EPS | $184.20 | $157.21 | $165.17 | $114.19 | $77.41 |
| Diluted EPS | $184.20 | $157.21 | $165.15 | $114.17 | $77.39 |
| Revenue Per Share | $1,131.20 | $1,247.59 | $997.38 | $836.61 | $680.55 |
| Shares | |||||
| Basic Shares Outstanding | 210.8M | 210.0M | 214.0M | 220.8M | 231.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 51.4B | 57.1B | 41.6B | 31.7B |
| D&A | — | 4.7B | 4.9B | 4.4B | 5.0B |
| EBIT | 13.5B | 46.6B | 52.2B | 37.2B | 26.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026