WSC
WillScot Holdings Corporation
NASDAQ · Industrials · Rental & Leasing Services · US
$19.98
+2.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.3B | 2.4B | 2.4B | 2.1B |
| Cost of Revenue | 1.2B | 1.2B | 1.1B | 1.0B | 1.0B |
| Gross Profit | 1.1B | 1.1B | 1.3B | 1.3B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 593.7M | 581.8M | 630.7M | 596.1M | 567.5M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 52.3M | (3.1M) | 407.2M | 64.3M | 56.5M |
| Total Operating Expenses | 645.9M | 578.7M | 1.0B | 660.4M | 624.0M |
| Cost and Expenses | 1.8B | 1.8B | 2.1B | 1.7B | 1.6B |
| Operating Income (EBIT) | 464.1M | 488.9M | 263.9M | 673.5M | 511.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 205.0M | 222.7M | 227.3M | 205.0M | 146.3M |
| Net Interest Income | (205.0M) | (222.7M) | (227.3M) | (205.0M) | (146.3M) |
| Other Non-Op Income/Expense | (541.3M) | (544.3M) | (227.3M) | (205.0M) | (146.3M) |
| Non-Operating Income (excl Interest) | 336.3M | 321.6M | — | — | 800.0K |
| EBT (Pre-Tax Income) | (77.2M) | (55.4M) | 36.6M | 468.4M | 365.2M |
| Income Tax Expense | (8.3M) | (2.4M) | 8.5M | 126.6M | 88.9M |
| Bottom Line | |||||
| Net Income | (68.9M) | (53.0M) | 28.1M | 476.5M | 339.5M |
| Earnings from Cont. Ops | (68.9M) | (53.0M) | 28.1M | 341.8M | 276.3M |
| Earnings from Discont. Ops | — | — | — | 134.6M | 63.2M |
| Bottom Line Net Income | (68.9M) | (53.0M) | 28.1M | 476.5M | 276.3M |
| Per Share | |||||
| Basic EPS | ($0.37) | ($0.29) | $0.15 | $2.40 | $1.40 |
| Diluted EPS | ($0.38) | ($0.29) | $0.15 | $2.36 | $1.25 |
| Revenue Per Share | $12.67 | $12.51 | $12.74 | $11.91 | $9.88 |
| Shares | |||||
| Basic Shares Outstanding | 181.0M | 182.4M | 188.1M | 198.6M | 216.8M |
| Diluted Shares Outstanding | 181.8M | 182.4M | 190.3M | 201.8M | 221.4M |
| Profitability Metrics | |||||
| EBITDA | 356.8M | 597.3M | 648.9M | 1.0B | 855.0M |
| D&A | 229.1M | 430.0M | 385.0M | 338.7M | 343.5M |
| EBIT | 127.7M | 167.3M | 263.9M | 673.5M | 511.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026