VSTD
Vestand Inc.
NASDAQ · Consumer Defensive · Food Distribution · US
$0.10
−45.17%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.9M | 12.8M | 9.2M | 8.3M | 6.5M |
| Cost of Revenue | 13.2M | 11.3M | 8.9M | 8.1M | 6.3M |
| Gross Profit | 752.5K | 1.5M | 364.4K | 166.1K | 214.6K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.5M | 3.9M | 3.9M | 3.0M | 2.1M |
| General & Admin Expense | 4.4M | 3.8M | 3.8M | 2.9M | 2.0M |
| Selling & Marketing Expense | 127.4K | 100.1K | 120.9K | 148.7K | 32.0K |
| Other Expenses | 50.0K | 139.8K | — | 916.9K | — |
| Total Operating Expenses | 4.6M | 4.1M | 3.9M | 4.0M | 2.1M |
| Cost and Expenses | 17.7M | 15.4M | 12.7M | 12.1M | 8.4M |
| Operating Income (EBIT) | (3.8M) | (2.6M) | (3.5M) | (3.8M) | (1.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 639.0K | 455.2K | 218.2K | 88.3K | 52.2K |
| Net Interest Income | (639.0K) | (455.2K) | (218.2K) | (88.3K) | (52.2K) |
| Other Non-Op Income/Expense | 527.6K | (76.6K) | 523.5K | 316.1K | 244.1K |
| Non-Operating Income (excl Interest) | (1.2M) | (378.6K) | (741.7K) | (404.4K) | (296.4K) |
| EBT (Pre-Tax Income) | (3.3M) | (2.6M) | (3.0M) | (3.5M) | (1.6M) |
| Income Tax Expense | 29.3K | 34.2K | 48.6K | 19.2K | 14.6K |
| Bottom Line | |||||
| Net Income | (3.3M) | (2.7M) | (3.0M) | (3.5M) | (1.6M) |
| Earnings from Cont. Ops | (3.3M) | (2.7M) | (3.0M) | (3.5M) | (1.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.3M) | (2.7M) | (3.0M) | (3.5M) | (1.6M) |
| Per Share | |||||
| Basic EPS | ($0.57) | ($0.50) | ($0.57) | ($0.81) | ($0.03) |
| Diluted EPS | ($0.57) | ($0.50) | ($0.57) | ($0.81) | ($0.03) |
| Revenue Per Share | $2.33 | $2.39 | $1.73 | $1.92 | $0.12 |
| Shares | |||||
| Basic Shares Outstanding | 6.0M | 5.4M | 5.3M | 4.3M | 53.4M |
| Diluted Shares Outstanding | 6.0M | 5.4M | 5.3M | 4.3M | 53.4M |
| Profitability Metrics | |||||
| EBITDA | (1.7M) | (1.3M) | (2.2M) | (2.7M) | (1.4M) |
| D&A | 990.4K | 862.1K | 545.5K | 658.4K | 138.7K |
| EBIT | (2.6M) | (2.2M) | (2.8M) | (3.4M) | (1.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025