Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 88.2B | 92.5B | 70.4B | 59.0B | 58.7B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.4B | 39.7B | 36.0B | 35.1B | 32.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.4B | 39.7B | 36.0B | 35.1B | 32.8B |
| Cost and Expenses | 17.6B | 75.5B | 59.7B | 51.0B | 51.6B |
| Operating Income (EBIT) | 4.9B | 16.9B | 10.7B | 8.0B | 7.1B |
| Non-Operating | |||||
| Interest Income | 15.3B | 62.4B | 42.9B | 34.1B | 32.8B |
| Interest Expense | 3.9B | 17.0B | 5.2B | 209.0M | 634.0M |
| Net Interest Income | 11.4B | 45.4B | 37.6B | 33.8B | 32.2B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 4.9B | 16.9B | 10.7B | 8.0B | 7.1B |
| Income Tax Expense | 1.5B | 4.6B | 3.3B | 2.7B | 2.6B |
| Bottom Line | |||||
| Net Income | 10.9B | 12.4B | 7.4B | 5.3B | 4.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.9B | 12.4B | 7.4B | 5.3B | 4.5B |
| Per Share | |||||
| Basic EPS | $43.45 | $49.45 | $29.78 | $20.82 | $17.82 |
| Diluted EPS | $43.45 | $49.45 | — | — | — |
| Revenue Per Share | $353.18 | $370.11 | $281.75 | $233.88 | $232.90 |
| Shares | |||||
| Basic Shares Outstanding | 249.8M | 249.8M | 250.0M | 252.2M | 252.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 21.5B | 15.1B | 11.0B | 9.5B |
| D&A | — | 4.6B | 4.4B | 3.0B | 2.5B |
| EBIT | 4.9B | 16.9B | 10.7B | 8.0B | 7.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026