Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 229.8B | 229.8B | 247.4B | 233.1B | 250.8B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | 29.0B | 29.0B | 28.0B | 29.0B | 39.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 209.3B | 209.3B | 227.2B | 211.5B | 218.3B |
| Operating Income (EBIT) | 20.5B | 20.5B | 20.2B | 21.6B | 32.5B |
| Non-Operating | |||||
| Interest Income | 191.0M | 191.0M | 45.0M | 12.0M | 9.0M |
| Interest Expense | 1.4B | 1.4B | 1.7B | 1.6B | 1.2B |
| Net Interest Income | (1.2B) | (1.2B) | (1.6B) | (1.6B) | (1.2B) |
| Other Non-Op Income/Expense | 517.0M | 517.0M | (1.2B) | 584.0M | 957.0M |
| Non-Operating Income (excl Interest) | 2.3B | 2.3B | 699.0M | 2.5B | 2.2B |
| EBT (Pre-Tax Income) | 28.1B | 28.1B | 21.7B | 22.5B | 32.9B |
| Income Tax Expense | 4.0B | 4.0B | 3.1B | 4.5B | 5.3B |
| Bottom Line | |||||
| Net Income | 24.1B | 24.1B | 18.6B | 18.0B | 27.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 24.1B | 24.1B | 18.6B | 18.0B | 27.6B |
| Per Share | |||||
| Basic EPS | $1,022.46 | $1,022.47 | $790.18 | $763.20 | $1,171.29 |
| Diluted EPS | $1,022.46 | $1,022.47 | — | — | — |
| Revenue Per Share | $9,750.83 | $9,750.83 | $10,498.65 | $9,891.42 | $10,643.43 |
| Shares | |||||
| Basic Shares Outstanding | 23.6M | 23.6M | 23.6M | 23.6M | 23.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 27.2B | 36.7B | 38.3B | 39.7B | 50.3B |
| D&A | 16.2B | 16.2B | 18.1B | 18.1B | 17.8B |
| EBIT | 20.5B | 20.5B | 20.2B | 21.6B | 32.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026