Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 625.5B | 662.6B | 482.6B | 427.4B | 373.7B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 136.0B | 603.5B | 424.3B | 383.4B | 338.1B |
| Operating Income (EBIT) | 14.5B | 59.2B | 58.3B | 44.1B | 35.6B |
| Non-Operating | |||||
| Interest Income | 128.0B | 570.7B | 399.8B | 283.9B | 208.3B |
| Interest Expense | 102.7B | 464.7B | 318.7B | 177.4B | 105.3B |
| Net Interest Income | 25.3B | 106.0B | 81.1B | 106.5B | 103.0B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 14.5B | 59.2B | 58.3B | 44.1B | 35.6B |
| Income Tax Expense | 3.7B | 15.8B | 15.3B | 11.8B | 9.1B |
| Bottom Line | |||||
| Net Income | 43.5B | 43.0B | 42.4B | 32.1B | 26.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 43.5B | 43.0B | 42.4B | 32.1B | 26.2B |
| Per Share | |||||
| Basic EPS | $5,000.91 | $4,938.55 | $4,630.70 | $4,464.33 | $3,592.19 |
| Diluted EPS | $5,000.91 | $4,938.55 | — | — | — |
| Revenue Per Share | $71,827.64 | $76,091.77 | $55,416.94 | $63,562.75 | $55,711.19 |
| Shares | |||||
| Basic Shares Outstanding | 8.7M | 8.7M | 8.7M | 6.7M | 6.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 70.7B | 69.3B | 54.7B | 45.5B |
| D&A | — | 11.5B | 10.9B | 10.6B | 9.9B |
| EBIT | 14.5B | 59.2B | 58.3B | 44.1B | 35.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026