Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.3B | 9.6B | 9.4B | 9.2B | 8.6B |
| Cost of Revenue | 7.0B | 3.5B | 3.3B | 3.2B | 3.0B |
| Gross Profit | 12.2B | 6.1B | 6.1B | 5.9B | 5.5B |
| Operating Expenses | |||||
| R&D Expense | 360.0M | — | 364.0M | 330.0M | 309.0M |
| SG&A Expense | 6.6B | 3.4B | 3.3B | 3.3B | 3.2B |
| General & Admin Expense | 3.7B | 1.9B | 1.8B | 1.9B | 1.8B |
| Selling & Marketing Expense | 3.0B | 1.5B | 1.5B | 1.5B | 1.4B |
| Other Expenses | (575.0M) | (248.0M) | (407.0M) | (376.0M) | — |
| Total Operating Expenses | 6.3B | 3.1B | 3.3B | 3.3B | 3.2B |
| Cost and Expenses | 13.3B | 6.6B | 6.6B | 6.5B | 6.2B |
| Operating Income (EBIT) | 6.0B | 3.0B | 2.9B | 2.7B | 2.3B |
| Non-Operating | |||||
| Interest Income | 18.0M | 12.0M | 6.0M | 8.0M | 4.0M |
| Interest Expense | 573.0M | 298.0M | 281.0M | 300.0M | 182.0M |
| Net Interest Income | (555.0M) | (286.0M) | (276.0M) | (293.0M) | (178.0M) |
| Other Non-Op Income/Expense | (491.0M) | (233.0M) | (304.0M) | (387.0M) | (210.0M) |
| Non-Operating Income (excl Interest) | 18.0M | (40.0M) | 23.0M | 87.0M | 47.0M |
| EBT (Pre-Tax Income) | 5.5B | 2.8B | 2.6B | 2.3B | 2.1B |
| Income Tax Expense | 1.3B | 672.0M | 613.0M | 507.0M | 481.0M |
| Bottom Line | |||||
| Net Income | 4.2B | 2.1B | 1.9B | 1.8B | 1.6B |
| Earnings from Cont. Ops | 4.2B | 2.1B | 1.9B | 1.8B | 1.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.2B | 2.1B | 1.9B | 1.8B | 1.6B |
| Per Share | |||||
| Basic EPS | $2.30 | $1.13 | $1.04 | $0.94 | $0.85 |
| Diluted EPS | $2.28 | $1.12 | $1.03 | $0.94 | $0.85 |
| Revenue Per Share | $10.78 | $5.23 | $5.06 | $4.84 | $4.46 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.9B | 1.9B | 1.9B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.9B | 1.9B | 1.9B |
| Profitability Metrics | |||||
| EBITDA | 7.4B | 3.7B | 3.5B | 3.3B | 3.1B |
| D&A | 1.4B | 663.0M | 706.0M | 717.0M | 785.0M |
| EBIT | 6.0B | 3.0B | 2.8B | 2.6B | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026