PMAX
Powell Max Ltd.
NASDAQ · Industrials · Specialty Business Services · VG
$0.86
+0.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 84.2M | 47.6M | 36.3M | 49.0M | 37.6M |
| Cost of Revenue | 54.2M | 24.1M | 26.4M | 30.2M | 27.2M |
| Gross Profit | 30.0M | 23.6M | 9.9M | 18.8M | 10.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 62.1M | 32.8M | 27.8M | 11.3M | 11.7M |
| General & Admin Expense | — | 29.5M | — | — | 8.7M |
| Selling & Marketing Expense | — | 3.4M | — | — | 3.0M |
| Other Expenses | — | 5.2M | — | — | — |
| Total Operating Expenses | 62.1M | 38.1M | 27.8M | 11.3M | 11.7M |
| Cost and Expenses | 116.3M | 62.1M | 54.2M | 41.4M | 38.9M |
| Operating Income (EBIT) | (32.2M) | (14.5M) | (17.9M) | 7.6M | (1.3M) |
| Non-Operating | |||||
| Interest Income | 15.3K | 96.2K | 286.3K | 48.2K | 1.5K |
| Interest Expense | 532.7K | 692.9K | 2.0M | 550.7K | 690.5K |
| Net Interest Income | (517.4K) | (596.7K) | (1.7M) | (502.5K) | (689.0K) |
| Other Non-Op Income/Expense | (9.5M) | (9.0M) | (101.8K) | (495.3K) | 1.2M |
| Non-Operating Income (excl Interest) | (4.6M) | 8.3M | (1.9M) | (54.0K) | (1.8M) |
| EBT (Pre-Tax Income) | (41.7M) | (23.5M) | (18.0M) | 7.1M | (98.3K) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (41.7M) | (23.5M) | (18.0M) | 7.1M | (98.3K) |
| Earnings from Cont. Ops | (41.7M) | (23.5M) | (18.0M) | 7.1M | (98.3K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (41.7M) | (23.5M) | (18.0M) | 7.1M | (98.3K) |
| Per Share | |||||
| Basic EPS | ($348.52) | ($943.66) | ($122.00) | $48.65 | ($0.63) |
| Diluted EPS | ($348.52) | ($943.66) | ($122.00) | $48.65 | ($0.63) |
| Revenue Per Share | $3,176.42 | $1,916.87 | $247.12 | $337.32 | $259.13 |
| Shares | |||||
| Basic Shares Outstanding | 26499 | 24857 | 146880 | 145250 | 145250 |
| Diluted Shares Outstanding | 26499 | 24857 | 146880 | 145250 | 145250 |
| Profitability Metrics | |||||
| EBITDA | (19.5M) | (19.2M) | (11.6M) | 12.6M | 5.6M |
| D&A | 8.0M | 3.6M | 4.4M | 5.0M | 5.0M |
| EBIT | (27.6M) | (22.8M) | (16.0M) | 7.6M | 589.8K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025