$17.69
+1.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 220.6B | 217.7B | 216.8B | 211.0B | 205.2B |
| Cost of Revenue | 56.9B | 88.0B | 27.7B | 55.8B | 20.6B |
| Gross Profit | 163.7B | 129.7B | 189.1B | 155.2B | 184.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 69.7B | 39.6B | 42.3B | 46.3B | 51.3B |
| General & Admin Expense | 8.2B | 34.7B | 36.8B | 38.2B | 44.7B |
| Selling & Marketing Expense | 1.0B | 4.9B | 5.4B | 8.0B | 6.6B |
| Other Expenses | 51.4B | 35.9B | 92.0B | 94.1B | 98.7B |
| Total Operating Expenses | 79.2B | 75.5B | 134.3B | 54.0B | 184.0B |
| Cost and Expenses | 128.2B | 163.5B | 162.0B | 109.8B | 204.6B |
| Operating Income (EBIT) | 92.4B | 54.1B | 54.8B | 101.2B | 6.7B |
| Non-Operating | |||||
| Interest Income | 162.3M | 719.0M | 916.0M | 926.0M | 653.0M |
| Interest Expense | 9.0B | 18.1B | 15.4B | 13.7B | 11.6B |
| Net Interest Income | (12.9B) | (17.4B) | (14.5B) | (12.7B) | (11.1B) |
| Other Non-Op Income/Expense | (55.4B) | (16.6B) | (12.1B) | (64.7B) | (85.4B) |
| Non-Operating Income (excl Interest) | 30.6B | — | (3.3B) | 51.0B | 73.3B |
| EBT (Pre-Tax Income) | 37.1B | 37.7B | 42.7B | 36.5B | 13.5B |
| Income Tax Expense | 8.5B | 8.8B | 10.1B | 9.6B | 2.8B |
| Bottom Line | |||||
| Net Income | 28.3B | 28.7B | 32.3B | 26.6B | 10.5B |
| Earnings from Cont. Ops | 28.6B | 28.9B | 32.6B | 26.9B | 11.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 28.3B | 28.6B | 32.2B | 26.6B | 11.0B |
| Per Share | |||||
| Basic EPS | $130.94 | $131.72 | $149.30 | $123.10 | $48.26 |
| Diluted EPS | $130.94 | $131.72 | $149.30 | $123.10 | $48.26 |
| Revenue Per Share | $1,021.50 | $1,005.48 | $1,003.86 | $976.38 | $949.96 |
| Shares | |||||
| Basic Shares Outstanding | 216.0M | 216.5M | 216.0M | 216.1M | 216.1M |
| Diluted Shares Outstanding | 216.0M | 216.5M | 216.0M | 216.1M | 216.1M |
| Profitability Metrics | |||||
| EBITDA | 108.9B | 113.4B | 114.3B | 108.8B | 124.5B |
| D&A | 61.8B | 59.3B | 56.2B | 58.7B | 98.9B |
| EBIT | 47.1B | 54.1B | 58.1B | 50.1B | 25.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026