NXTS
N2OFF, Inc.
NASDAQ · Consumer Defensive · Household & Personal Products · IL
$1.72
+2.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | (66.0K) | — | 210.0K | 263.4K | 394.0K |
| Cost of Revenue | 108.0K | — | 177.0K | 76.3K | 188.5K |
| Gross Profit | (174.0K) | — | 33.0K | 187.1K | 205.5K |
| Operating Expenses | |||||
| R&D Expense | 798.0K | 179.0K | 367.0K | 1.9M | 748.8K |
| SG&A Expense | 4.6M | 5.1M | 3.7M | 5.6M | 5.2M |
| General & Admin Expense | 3.6M | 5.1M | — | — | — |
| Selling & Marketing Expense | (30.0K) | — | — | — | — |
| Other Expenses | 6.1M | (1.1M) | — | — | — |
| Total Operating Expenses | 11.5M | 4.2M | 4.1M | 7.5M | 5.9M |
| Cost and Expenses | 11.7M | 4.2M | 4.3M | 7.6M | 6.1M |
| Operating Income (EBIT) | (11.7M) | (4.2M) | (4.0M) | (7.3M) | (5.7M) |
| Non-Operating | |||||
| Interest Income | — | — | 65.0K | 65.8K | — |
| Interest Expense | 470.0K | 114.0K | 95.0K | 5.4K | 8.8K |
| Net Interest Income | (470.0K) | (114.0K) | (30.0K) | 60.4K | (8.8K) |
| Other Non-Op Income/Expense | (4.7M) | 617.0K | (1.3M) | 41.5K | (69.0K) |
| Non-Operating Income (excl Interest) | (2.7M) | (731.0K) | — | — | — |
| EBT (Pre-Tax Income) | (16.4M) | (3.6M) | (5.3M) | (7.3M) | (5.8M) |
| Income Tax Expense | (64.0K) | (18.0K) | — | — | — |
| Bottom Line | |||||
| Net Income | (16.0M) | (4.0M) | (5.2M) | (6.5M) | (5.7M) |
| Earnings from Cont. Ops | (16.4M) | (3.6M) | (5.3M) | (7.3M) | (5.8M) |
| Earnings from Discont. Ops | 230.0K | (561.0K) | — | — | — |
| Bottom Line Net Income | (16.0M) | (4.0M) | (5.2M) | (6.5M) | (5.7M) |
| Per Share | |||||
| Basic EPS | ($19.38) | ($24.78) | ($31.09) | ($190.14) | ($401.97) |
| Diluted EPS | ($19.38) | ($60.27) | ($31.09) | ($190.14) | ($401.97) |
| Revenue Per Share | ($0.08) | $0.00 | $1.26 | $7.68 | $27.60 |
| Shares | |||||
| Basic Shares Outstanding | 816136 | 161815 | 167035 | 34303 | 14278 |
| Diluted Shares Outstanding | 816136 | 184035 | 167035 | 34303 | 14278 |
| Profitability Metrics | |||||
| EBITDA | (8.7M) | (3.4M) | (4.0M) | (7.3M) | (5.7M) |
| D&A | 275.0K | 78.0K | 18.0K | 21.2K | 54.7K |
| EBIT | (9.0M) | (3.5M) | (4.0M) | (7.3M) | (5.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026