Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2423.7B | 2423.7B | 2588.7B | 2387.2B | 2616.1B |
| Cost of Revenue | 494.6B | 1994.3B | 2119.4B | 1974.0B | 2105.9B |
| Gross Profit | 106.4B | 429.4B | 469.3B | 413.3B | 510.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 68.6B | 290.8B | 258.5B | 238.6B | 213.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 68.6B | 290.8B | 258.5B | 238.6B | 213.8B |
| Cost and Expenses | 2285.1B | 2285.1B | 2377.9B | 2212.6B | 2319.7B |
| Operating Income (EBIT) | 138.6B | 138.6B | 210.8B | 174.7B | 296.4B |
| Non-Operating | |||||
| Interest Income | 1.7B | 7.1B | 6.7B | 5.6B | 4.3B |
| Interest Expense | 4.9B | 22.7B | 20.2B | 13.8B | 15.4B |
| Net Interest Income | (3.2B) | (15.7B) | (13.4B) | (8.2B) | (11.1B) |
| Other Non-Op Income/Expense | 22.0B | 72.5B | 280.0B | 86.7B | 813.4B |
| Non-Operating Income (excl Interest) | 31.2B | 101.2B | 312.3B | 113.9B | 831.8B |
| EBT (Pre-Tax Income) | 68.3B | 276.8B | 515.4B | 318.8B | 1083.4B |
| Income Tax Expense | 15.0B | 61.1B | 28.7B | 83.6B | 58.1B |
| Bottom Line | |||||
| Net Income | 211.8B | 211.8B | 477.7B | 228.6B | 1012.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 211.8B | 211.8B | 477.7B | 228.6B | 1012.5B |
| Per Share | |||||
| Basic EPS | $498.47 | $504.85 | $1,070.32 | $468.13 | $1,993.71 |
| Diluted EPS | $498.47 | $504.85 | — | — | — |
| Revenue Per Share | $5,778.49 | $5,778.49 | $5,800.07 | $4,888.52 | $5,151.17 |
| Shares | |||||
| Basic Shares Outstanding | 419.4M | 419.4M | 446.3M | 488.3M | 507.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 313.8B | 365.5B | 316.3B | 418.0B |
| D&A | — | 175.2B | 154.6B | 141.6B | 121.7B |
| EBIT | 138.6B | 138.6B | 210.8B | 174.7B | 296.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026