NOA
North American Construction Group Ltd.
NYSE · Energy · Oil & Gas Equipment & Services · CA
$13.35
−0.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 1.3B | 1.2B | 957.2M | 769.5M |
| Cost of Revenue | 1.2B | 1.1B | 955.7M | 803.0M | 668.0M |
| Gross Profit | 172.6M | 162.3M | 210.0M | 154.2M | 101.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 70.8M | 50.3M | 56.0M | 56.8M | 29.9M |
| General & Admin Expense | 50.5M | 50.3M | 56.0M | 56.8M | 29.9M |
| Selling & Marketing Expense | (13.9K) | — | — | — | — |
| Other Expenses | 1.1M | 2.0M | 767.0K | 1.7M | 536.0K |
| Total Operating Expenses | 71.9M | 52.3M | 56.7M | 58.5M | 30.4M |
| Cost and Expenses | 1.2B | 1.2B | 1.0B | 861.5M | 698.4M |
| Operating Income (EBIT) | 100.7M | 110.0M | 153.3M | 95.7M | 71.2M |
| Non-Operating | |||||
| Interest Income | — | 163.0K | (3.0M) | — | 24.0K |
| Interest Expense | 66.1M | 56.1M | 56.3M | 36.9M | 23.5M |
| Net Interest Income | (66.1M) | (56.0M) | (59.3M) | (36.9M) | (23.4M) |
| Other Non-Op Income/Expense | (47.7M) | (53.5M) | (93.3M) | (9.8M) | 13.3M |
| Non-Operating Income (excl Interest) | (8.3M) | (2.6M) | 37.0M | (25.6M) | (36.8M) |
| EBT (Pre-Tax Income) | 53.0M | 56.5M | 60.0M | 86.0M | 84.4M |
| Income Tax Expense | 20.7M | 22.6M | 15.9M | 22.8M | 17.1M |
| Bottom Line | |||||
| Net Income | 32.4M | 33.8M | 44.1M | 63.1M | 67.4M |
| Earnings from Cont. Ops | 32.4M | 33.8M | 44.1M | 63.1M | 67.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 33.0M | 36.8M | 50.1M | 63.1M | 73.3M |
| Per Share | |||||
| Basic EPS | $1.13 | $1.18 | $1.65 | $2.09 | $2.46 |
| Diluted EPS | $1.10 | $1.14 | $1.52 | $1.91 | $2.15 |
| Revenue Per Share | $49.65 | $44.82 | $39.06 | $31.70 | $22.63 |
| Shares | |||||
| Basic Shares Outstanding | 27.1M | 28.7M | 29.8M | 30.2M | 34.0M |
| Diluted Shares Outstanding | 27.9M | 32.3M | 33.1M | 33.0M | 34.0M |
| Profitability Metrics | |||||
| EBITDA | 328.9M | 329.9M | 283.1M | 252.6M | 227.2M |
| D&A | 219.9M | 217.2M | 166.7M | 131.3M | 119.3M |
| EBIT | 109.0M | 112.6M | 116.4M | 121.3M | 107.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026