NEXN
Nexxen International Ltd.
NASDAQ · Communication Services · Advertising Agencies · IL
$9.56
−0.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 382.9M | 364.8M | 365.5M | 332.0M | 335.3M |
| Cost of Revenue | 84.7M | 55.0M | 61.0M | 62.3M | 60.7M |
| Gross Profit | 298.2M | 309.8M | 304.5M | 269.7M | 274.5M |
| Operating Expenses | |||||
| R&D Expense | 14.8B | 58.1M | 50.0M | 49.7M | 33.7M |
| SG&A Expense | 45.2B | 163.9M | 151.9M | 152.5M | 155.1M |
| General & Admin Expense | 10.4B | 40.9M | 39.7M | 46.5M | 65.2M |
| Selling & Marketing Expense | 34.8B | 123.0M | 112.2M | 105.9M | 90.0M |
| Other Expenses | (59.7B) | 55.4M | 61.7M | 84.4M | 35.0M |
| Total Operating Expenses | 278.6M | 277.4M | 263.6M | 286.5M | 223.7M |
| Cost and Expenses | 363.3M | 332.3M | 324.7M | 348.8M | 284.5M |
| Operating Income (EBIT) | 19.6M | 32.4M | 40.8M | (16.8M) | 50.8M |
| Non-Operating | |||||
| Interest Income | 1.0B | 7.0M | 6.7M | 8.2M | 2.3M |
| Interest Expense | 310.0M | 2.2M | 8.9M | 10.2M | 4.6M |
| Net Interest Income | 701.0M | 4.8M | (2.3M) | (2.0M) | (2.3M) |
| Other Non-Op Income/Expense | 2.7M | 4.8M | (2.3M) | (2.2M) | (8.3M) |
| Non-Operating Income (excl Interest) | (4.0M) | (7.0M) | (6.7M) | (8.0M) | 3.7M |
| EBT (Pre-Tax Income) | 22.3M | 37.3M | 38.5M | (19.0M) | 42.4M |
| Income Tax Expense | 9.2M | 12.2M | 3.1M | 2.5M | 19.7M |
| Bottom Line | |||||
| Net Income | 13.1M | 25.0M | 35.4M | (21.5M) | 22.7M |
| Earnings from Cont. Ops | 13.1M | 25.0M | 35.4M | (21.5M) | 22.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.1M | 25.0M | 35.4M | (21.5M) | 22.7M |
| Per Share | |||||
| Basic EPS | $0.23 | $0.42 | $0.51 | ($0.30) | $0.30 |
| Diluted EPS | $0.22 | $0.41 | $0.51 | ($0.30) | $0.30 |
| Revenue Per Share | $6.31 | $6.10 | $5.30 | $4.62 | $4.47 |
| Shares | |||||
| Basic Shares Outstanding | 60.7M | 59.8M | 69.0M | 71.8M | 75.0M |
| Diluted Shares Outstanding | 60.7M | 61.1M | 70.1M | 71.8M | 76.5M |
| Profitability Metrics | |||||
| EBITDA | 90.0M | 102.6M | 106.2M | 69.5M | 89.7M |
| D&A | 66.4M | 63.1M | 58.7M | 78.3M | 42.7M |
| EBIT | 23.6M | 39.5M | 47.5M | (8.8M) | 47.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026