NABL
N-able, Inc.
NYSE · Technology · Information Technology Services · US
$4.06
+1.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 533.9M | 511.4M | 466.1M | 421.9M | 371.8M |
| Cost of Revenue | 121.2M | 118.6M | 80.7M | 68.2M | 58.6M |
| Gross Profit | 412.7M | 392.8M | 385.5M | 353.7M | 313.2M |
| Operating Expenses | |||||
| R&D Expense | 107.2M | 100.7M | 90.7M | 78.2M | 63.5M |
| SG&A Expense | 242.5M | 254.9M | 212.1M | 204.6M | 196.4M |
| General & Admin Expense | 84.7M | 91.7M | 76.5M | 69.9M | 71.1M |
| Selling & Marketing Expense | 157.8M | 163.2M | 135.6M | 134.7M | 125.3M |
| Other Expenses | 5.8M | (20.4M) | 278.0K | 597.0K | 5.9M |
| Total Operating Expenses | 355.4M | 335.2M | 303.1M | 283.4M | 265.8M |
| Cost and Expenses | 476.6M | 453.8M | 383.8M | 351.6M | 324.4M |
| Operating Income (EBIT) | 57.3M | 57.7M | 82.4M | 70.3M | 47.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 21.6M | 36.0M | 30.0M | 30.3M | 18.9M |
| Net Interest Income | (21.6M) | (36.0M) | (30.0M) | (30.3M) | (18.9M) |
| Other Non-Op Income/Expense | (40.3M) | (55.3M) | (28.1M) | (26.0M) | (17.0M) |
| Non-Operating Income (excl Interest) | 18.7M | 19.3M | (1.9M) | (4.3M) | (1.9M) |
| EBT (Pre-Tax Income) | 17.0M | 2.4M | 54.3M | 44.3M | 30.4M |
| Income Tax Expense | 21.7M | 19.4M | 23.3M | 20.9M | 13.7M |
| Bottom Line | |||||
| Net Income | (4.7M) | (17.0M) | 31.0M | 23.4M | 16.7M |
| Earnings from Cont. Ops | (4.7M) | (17.0M) | 31.0M | 23.4M | 16.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (4.7M) | (17.0M) | 31.0M | 23.4M | 16.7M |
| Per Share | |||||
| Basic EPS | ($0.02) | ($0.09) | $0.17 | $0.13 | $0.09 |
| Diluted EPS | ($0.02) | ($0.09) | $0.16 | $0.13 | $0.09 |
| Revenue Per Share | $2.83 | $2.72 | $2.52 | $2.31 | $2.06 |
| Shares | |||||
| Basic Shares Outstanding | 188.6M | 187.8M | 185.3M | 182.4M | 180.1M |
| Diluted Shares Outstanding | 189.1M | 187.8M | 188.4M | 186.0M | 181.3M |
| Profitability Metrics | |||||
| EBITDA | 68.3M | 82.4M | 110.0M | 94.7M | 72.5M |
| D&A | 29.7M | 44.1M | 25.7M | 20.1M | 23.3M |
| EBIT | 38.6M | 38.4M | 84.3M | 74.6M | 49.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026