MYO
MYOMO, INC.
US
Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 41.6M | 32.6M | 19.2M | 15.6M | 13.9M |
| Cost of Revenue | 13.9M | 9.4M | 6.1M | 5.3M | 3.5M |
| Gross Profit | 27.7M | 23.2M | 13.2M | 10.3M | 10.3M |
| Operating Expenses | |||||
| R&D Expense | 6.9M | 4.8M | 2.6M | 2.5M | 2.6M |
| SG&A Expense | 32.7M | 24.6M | 18.8M | 18.4M | 18.0M |
| General & Admin Expense | 14.1M | 12.4M | 9.7M | 14.4M | 14.4M |
| Selling & Marketing Expense | 18.6M | 12.2M | 9.0M | 4.1M | 3.6M |
| Other Expenses | — | — | — | (1.1K) | (16.9K) |
| Total Operating Expenses | 39.6M | 29.4M | 21.4M | 20.9M | 20.6M |
| Cost and Expenses | 53.5M | 38.8M | 27.5M | 26.2M | 24.1M |
| Operating Income (EBIT) | (11.9M) | (6.2M) | (8.2M) | (10.7M) | (10.3M) |
| Non-Operating | |||||
| Interest Income | 368.6K | 388.6K | 410.3K | 88.7K | 1.6K |
| Interest Expense | 9.7K | — | — | — | — |
| Net Interest Income | 358.8K | 388.6K | 410.3K | 88.7K | 1.6K |
| Other Non-Op Income/Expense | 358.8K | 388.6K | 240.0K | 21.1K | (15.3K) |
| Non-Operating Income (excl Interest) | — | (388.6K) | — | — | — |
| EBT (Pre-Tax Income) | (11.5M) | (5.8M) | (8.0M) | (10.7M) | (10.3M) |
| Income Tax Expense | 505.5K | 365.6K | 156.0K | 69.9K | 88.9K |
| Bottom Line | |||||
| Net Income | (12.0M) | (6.2M) | (8.1M) | (10.7M) | (10.4M) |
| Earnings from Cont. Ops | (12.0M) | (6.2M) | (8.1M) | (10.7M) | (10.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (12.0M) | (6.2M) | (8.1M) | (10.7M) | (11.0M) |
| Per Share | |||||
| Basic EPS | ($0.29) | ($0.16) | ($0.28) | ($1.52) | ($1.78) |
| Diluted EPS | ($0.29) | ($0.16) | ($0.28) | ($1.52) | ($1.78) |
| Revenue Per Share | $0.99 | $0.86 | $0.66 | $2.21 | $2.38 |
| Shares | |||||
| Basic Shares Outstanding | 42.2M | 37.8M | 29.1M | 7.1M | 5.8M |
| Diluted Shares Outstanding | 42.2M | 37.8M | 29.5M | 7.1M | 5.8M |
| Profitability Metrics | |||||
| EBITDA | (10.1M) | (5.0M) | (7.7M) | (10.1M) | (9.9M) |
| D&A | 1.8M | 777.0K | 517.7K | 542.6K | 336.0K |
| EBIT | (11.9M) | (5.8M) | (8.2M) | (10.7M) | (10.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025