Skip to content
drillr.ai
Sign up

MSGY

Masonglory Ltd.

NASDAQ · Industrials · Specialty Business Services · HK

Also listed · MSGY.HK →
$4.06
+16.33%
Ask drillr

Income statement

MetricTTM2026202520242023
Revenue
Total Revenue14.8M3.0M23.3M20.6M8.0M
Cost of Revenue14.1M2.9M21.1M18.9M7.6M
Gross Profit652.5K133.1K2.2M1.7M369.6K
Operating Expenses
R&D Expense—————
SG&A Expense5.6M1.1M668.8K181.5K142.9K
General & Admin Expense4.4M—668.8K181.5K142.9K
Selling & Marketing Expense—————
Other Expenses—————
Total Operating Expenses5.6M1.1M668.8K181.5K142.9K
Cost and Expenses19.7M4.0M21.8M19.1M7.7M
Operating Income (EBIT)(4.9M)(1.0M)1.5M1.5M226.7K
Non-Operating
Interest Income50.17—2.4K5.7K371.00
Interest Expense———260.891.8K
Net Interest Income50.17—2.4K5.4K(1.4K)
Other Non-Op Income/Expense13.8K2.8K2.4K5.4K122.6K
Non-Operating Income (excl Interest)(2.8K)—(2.4K)(5.7K)(124.4K)
EBT (Pre-Tax Income)(4.9M)(998.4K)1.5M1.5M349.3K
Income Tax Expense133.8K27.3K229.5K229.2K16.9K
Bottom Line
Net Income(5.0M)(1.0M)1.3M1.3M332.4K
Earnings from Cont. Ops(5.0M)(1.0M)1.3M1.3M332.4K
Earnings from Discont. Ops—————
Bottom Line Net Income(5.0M)(1.0M)1.3M1.3M332.4K
Per Share
Basic EPS($2.64)($0.57)$0.73$0.74$0.19
Diluted EPS($2.64)($0.57)$0.73$0.74$0.19
Revenue Per Share$8.25$1.68$13.32$11.79$4.54
Shares
Basic Shares Outstanding1.8M1.8M1.8M1.8M1.8M
Diluted Shares Outstanding1.8M1.8M1.8M1.8M1.8M
Profitability Metrics
EBITDA(4.9M)(976.0K)1.5M1.5M397.5K
D&A26.0K25.3K1.4K20.7K46.4K
EBIT(4.9M)(1.0M)1.5M1.5M351.1K

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026