$1.86
+0.00%Income statement
| Metric | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 3.0M | 23.3M | 20.6M | 8.0M |
| Cost of Revenue | 2.9M | 21.1M | 18.9M | 7.6M |
| Gross Profit | 133.1K | 2.2M | 1.7M | 369.6K |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 1.1M | 668.8K | 181.5K | 142.9K |
| General & Admin Expense | — | 668.8K | 181.5K | 142.9K |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 1.1M | 668.8K | 181.5K | 142.9K |
| Cost and Expenses | 4.0M | 21.8M | 19.1M | 7.7M |
| Operating Income (EBIT) | (1.0M) | 1.5M | 1.5M | 226.7K |
| Non-Operating | ||||
| Interest Income | — | 2.4K | 5.7K | 371.00 |
| Interest Expense | — | — | 260.89 | 1.8K |
| Net Interest Income | — | 2.4K | 5.4K | (1.4K) |
| Other Non-Op Income/Expense | 2.8K | 2.4K | 5.4K | 122.6K |
| Non-Operating Income (excl Interest) | — | (2.4K) | (5.7K) | (124.4K) |
| EBT (Pre-Tax Income) | (998.4K) | 1.5M | 1.5M | 349.3K |
| Income Tax Expense | 27.3K | 229.5K | 229.2K | 16.9K |
| Bottom Line | ||||
| Net Income | (1.0M) | 1.3M | 1.3M | 332.4K |
| Earnings from Cont. Ops | (1.0M) | 1.3M | 1.3M | 332.4K |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | (1.0M) | 1.3M | 1.3M | 332.4K |
| Per Share | ||||
| Basic EPS | ($0.57) | $0.00 | $0.74 | $0.19 |
| Diluted EPS | ($0.57) | $0.00 | $0.74 | $0.19 |
| Revenue Per Share | $1.68 | $13.32 | $11.79 | $4.54 |
| Shares | ||||
| Basic Shares Outstanding | 1.8M | 1.8M | 1.8M | 1.8M |
| Diluted Shares Outstanding | 1.8M | 1.8M | 1.8M | 1.8M |
| Profitability Metrics | ||||
| EBITDA | (976.0K) | 1.5M | 1.5M | 397.5K |
| D&A | 25.3K | 1.4K | 20.7K | 46.4K |
| EBIT | (1.0M) | 1.5M | 1.5M | 351.1K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026