MBC
MasterBrand, Inc.
NYSE · Consumer Cyclical · Furnishings, Fixtures & Appliances · US
$8.51
+4.16%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.8B | 2.7B | 2.7B | 2.7B | 3.3B |
| Cost of Revenue | 2.1B | 1.9B | 1.8B | 1.9B | 2.4B |
| Gross Profit | 720.0M | 827.6M | 859.7M | 875.9M | 918.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 727.0M | 667.8M | 603.1M | 567.3M | 648.5M |
| General & Admin Expense | 216.7M | 667.8M | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 16.6M | 25.6M | — | — | — |
| Total Operating Expenses | 743.6M | 693.4M | 603.1M | 567.3M | 648.5M |
| Cost and Expenses | 2.8B | 2.6B | 2.4B | 2.4B | 3.0B |
| Operating Income (EBIT) | (23.6M) | 134.2M | 256.6M | 308.6M | 270.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 10.7M |
| Interest Expense | 75.0M | 74.1M | 74.0M | 65.2M | — |
| Net Interest Income | (75.0M) | (74.1M) | (74.0M) | (65.2M) | 10.7M |
| Other Non-Op Income/Expense | (81.0M) | (87.9M) | (88.3M) | (69.9M) | (56.9M) |
| Non-Operating Income (excl Interest) | 6.2M | 13.8M | 14.3M | 4.7M | 56.9M |
| EBT (Pre-Tax Income) | (104.6M) | 46.3M | 168.3M | 238.7M | 213.4M |
| Income Tax Expense | (7.7M) | 19.6M | 42.4M | 56.7M | 58.0M |
| Bottom Line | |||||
| Net Income | (96.9M) | 26.7M | 125.9M | 182.0M | 155.4M |
| Earnings from Cont. Ops | (96.9M) | 26.7M | 125.9M | 182.0M | 155.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (96.9M) | 26.7M | 125.9M | 182.0M | 155.4M |
| Per Share | |||||
| Basic EPS | ($0.69) | $0.21 | $0.99 | $1.42 | $1.21 |
| Diluted EPS | ($0.69) | $0.21 | $0.96 | $1.40 | $1.20 |
| Revenue Per Share | $18.08 | $21.53 | $21.25 | $21.33 | $25.59 |
| Shares | |||||
| Basic Shares Outstanding | 153.6M | 127.0M | 127.1M | 127.8M | 128.0M |
| Diluted Shares Outstanding | 153.6M | 129.2M | 130.9M | 129.9M | 129.1M |
| Profitability Metrics | |||||
| EBITDA | 81.2M | 213.9M | 319.6M | 368.2M | 277.9M |
| D&A | 111.0M | 93.5M | 77.3M | 64.3M | 64.5M |
| EBIT | (29.8M) | 120.4M | 242.3M | 303.9M | 213.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026