Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 340.3B | 340.3B | 389.1B | 325.9B | 336.5B |
| Cost of Revenue | 57.5B | 263.6B | 289.9B | 238.6B | 240.4B |
| Gross Profit | 25.3B | 76.7B | 99.2B | 87.3B | 96.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.4B | 35.9B | 34.0B | 28.5B | 31.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.4B | 35.9B | 34.0B | 28.5B | 31.1B |
| Cost and Expenses | 301.4B | 301.4B | 327.1B | 270.6B | 274.4B |
| Operating Income (EBIT) | 38.9B | 38.9B | 62.0B | 55.2B | 62.1B |
| Non-Operating | |||||
| Interest Income | 533.0M | 2.3B | 2.5B | 2.3B | 1.2B |
| Interest Expense | 410.0M | 560.0M | 2.6B | 626.0M | 5.0M |
| Net Interest Income | 123.0M | 1.7B | (154.0M) | 1.6B | 1.2B |
| Other Non-Op Income/Expense | 4.1B | 22.6B | 2.2B | 13.6B | 21.0B |
| Non-Operating Income (excl Interest) | 4.5B | 25.6B | 5.5B | 13.4B | 22.4B |
| EBT (Pre-Tax Income) | 20.8B | 63.6B | 108.6B | 68.8B | 83.1B |
| Income Tax Expense | 5.1B | 7.9B | 25.8B | 12.1B | 15.1B |
| Bottom Line | |||||
| Net Income | 53.4B | 53.4B | 81.2B | 53.7B | 67.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 53.4B | 53.4B | 81.2B | 53.7B | 67.4B |
| Per Share | |||||
| Basic EPS | $208.75 | $208.74 | $314.91 | $994.43 | $1,236.65 |
| Diluted EPS | $208.75 | $208.74 | — | — | — |
| Revenue Per Share | $1,329.69 | $1,329.69 | $1,509.79 | $6,038.77 | $6,174.46 |
| Shares | |||||
| Basic Shares Outstanding | 256.0M | 256.0M | 257.7M | 54.0M | 54.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 86.0B | 111.9B | 82.9B | 76.3B |
| D&A | — | 47.0B | 49.9B | 27.6B | 14.3B |
| EBIT | 38.9B | 38.9B | 62.0B | 55.2B | 62.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026