InterContinental Hotels Group PLC (IHG) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	10.5B	5.2B	4.9B	3.7B	3.9B
Cost of Revenue	5.7B	3.5B	3.5B	1.8B	2.8B
Gross Profit	4.8B	1.7B	1.5B	1.9B	1.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.3B	381.0M	359.0M	338.0M	353.0M
General & Admin Expense	719.0M	345.0M	359.0M	338.0M	353.0M
Selling & Marketing Expense	540.0M	36.0M	—	—	—
Other Expenses	1.1B	79.0M	55.0M	14.0M	39.0M
Total Operating Expenses	2.4B	460.0M	414.0M	352.0M	403.0M
Cost and Expenses	8.1B	4.0B	3.9B	2.7B	3.2B
Operating Income (EBIT)	2.4B	1.2B	1.0B	1.1B	628.0M
Non-Operating
Interest Income	50.1M	49.0M	63.0M	39.0M	22.0M
Interest Expense	333.4M	202.5M	203.0M	91.0M	128.0M
Net Interest Income	(283.3M)	(153.0M)	(140.0M)	(52.0M)	(106.0M)
Other Non-Op Income/Expense	(327.1M)	(124.0M)	(144.0M)	(56.0M)	(88.0M)
Non-Operating Income (excl Interest)	55.3M	124.0M	(59.0M)	(59.0M)	(33.0M)
EBT (Pre-Tax Income)	2.1B	1.1B	897.0M	1.0B	540.0M
Income Tax Expense	613.4M	315.0M	269.0M	260.0M	164.0M
Bottom Line
Net Income	1.5B	758.0M	628.0M	750.0M	375.0M
Earnings from Cont. Ops	1.5B	759.0M	628.0M	750.0M	376.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.5B	758.0M	628.0M	750.0M	375.0M
Per Share
Basic EPS	$9.51	$4.87	$3.90	$4.41	$2.05
Diluted EPS	$9.43	$4.87	$3.85	$4.41	$2.04
Revenue Per Share	$69.30	$33.31	$30.57	$21.93	$21.50
Shares
Basic Shares Outstanding	151.1M	155.8M	161.0M	170.0M	181.0M
Diluted Shares Outstanding	151.1M	155.8M	163.1M	170.0M	184.0M
Profitability Metrics
EBITDA	2.6B	1.2B	1.2B	1.3B	815.0M
D&A	284.9M	146.0M	145.0M	150.0M	154.0M
EBIT	2.4B	1.1B	1.1B	1.1B	661.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026