Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8105.9B | 8105.9B | 9190.2B | 8719.2B | 9456.3B |
| Cost of Revenue | 1738.4B | 7351.4B | 8500.8B | 7872.1B | 8662.3B |
| Gross Profit | 104.6B | 754.5B | 689.4B | 847.1B | 794.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 125.6B | 542.3B | 527.2B | 500.8B | 511.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 125.6B | 542.3B | 527.2B | 500.8B | 511.6B |
| Cost and Expenses | 7893.7B | 7893.7B | 9028.0B | 8372.9B | 9173.8B |
| Operating Income (EBIT) | 212.2B | 212.2B | 162.2B | 346.3B | 282.4B |
| Non-Operating | |||||
| Interest Income | 4.7B | 18.6B | 17.1B | 16.0B | 4.9B |
| Interest Expense | 4.3B | 18.1B | 16.7B | 20.3B | 15.3B |
| Net Interest Income | 456.0M | 548.0M | 354.0M | (4.2B) | (10.4B) |
| Other Non-Op Income/Expense | 7.3B | 17.4B | 52.6B | 38.9B | 39.1B |
| Non-Operating Income (excl Interest) | 8.8B | 26.3B | 55.7B | 47.5B | 53.7B |
| EBT (Pre-Tax Income) | (4.7B) | 222.1B | 158.4B | 326.8B | 348.3B |
| Income Tax Expense | (9.4B) | 57.0B | 56.3B | 99.9B | 97.5B |
| Bottom Line | |||||
| Net Income | 171.9B | 171.9B | 104.1B | 228.5B | 253.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 171.9B | 171.9B | 104.1B | 228.5B | 253.6B |
| Per Share | |||||
| Basic EPS | $140.38 | $140.38 | $77.83 | $161.32 | $853.37 |
| Diluted EPS | $140.38 | $140.38 | — | — | — |
| Revenue Per Share | $6,619.11 | $6,619.11 | $6,874.21 | $6,155.23 | $31,814.90 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.3B | 1.4B | 297.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 308.2B | 257.8B | 445.5B | 386.9B |
| D&A | — | 96.0B | 95.7B | 99.2B | 104.4B |
| EBIT | 212.2B | 212.2B | 162.2B | 346.3B | 282.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026