Hyperscale Data, Inc. (GPUS) Financial Statements

Income statement

Metric	TTM	2024	2023	2022	2021
Revenue
Total Revenue	94.6M	106.7M	156.4M	117.6M	52.4M
Cost of Revenue	75.7M	82.4M	125.4M	67.0M	23.9M
Gross Profit	18.9M	24.2M	31.1M	50.7M	28.5M
Operating Expenses
R&D Expense	8.0M	11.0M	7.2M	2.8M	2.0M
SG&A Expense	49.4M	49.3M	99.9M	89.7M	44.5M
General & Admin Expense	20.6M	35.2M	68.2M	60.3M	36.7M
Selling & Marketing Expense	10.1M	14.0M	31.7M	29.4M	7.8M
Other Expenses	1.2M	20.9M	77.7M	97.7M	403.0K
Total Operating Expenses	58.6M	81.2M	184.8M	190.2M	46.9M
Cost and Expenses	134.4M	163.7M	310.2M	257.1M	70.8M
Operating Income (EBIT)	(39.7M)	(57.0M)	(153.7M)	(139.5M)	(18.4M)
Non-Operating
Interest Income	2.1M	2.2M	4.4M	2.6M	808.0K
Interest Expense	15.4M	19.7M	44.3M	37.3M	1.9M
Net Interest Income	(13.3M)	(17.4M)	(39.9M)	(34.7M)	(1.1M)
Other Non-Op Income/Expense	(60.0K)	(4.7M)	(86.5M)	(48.9M)	(4.5M)
Non-Operating Income (excl Interest)	(12.8M)	(12.8M)	49.3M	11.6M	2.7M
EBT (Pre-Tax Income)	(39.8M)	(61.7M)	(240.3M)	(188.4M)	(22.9M)
Income Tax Expense	190.0K	56.0K	337.0K	(4.5M)	130.0K
Bottom Line
Net Income	(36.7M)	(56.2M)	(231.0M)	(181.8M)	(23.3M)
Earnings from Cont. Ops	(40.0M)	(61.8M)	(240.6M)	(183.9M)	(23.0M)
Earnings from Discont. Ops	—	(779.0K)	(12.4M)	(5.9M)	—
Bottom Line Net Income	(44.5M)	(60.7M)	(232.4M)	(182.2M)	(23.3M)
Per Share
Basic EPS	($5.64)	($51.90)	($217.95)	($894.41)	($231.28)
Diluted EPS	($5.64)	($51.90)	($217.95)	($421.85)	($231.28)
Revenue Per Share	$2.44	$98.50	$147.59	$578.69	$521.24
Shares
Basic Shares Outstanding	38.8M	1.1M	1.1M	203280	100530
Diluted Shares Outstanding	38.8M	1.1M	1.1M	431000	100530
Profitability Metrics
EBITDA	(5.7M)	(18.1M)	(173.1M)	(134.7M)	(17.6M)
D&A	21.2M	26.2M	29.8M	16.4M	3.5M
EBIT	(26.9M)	(44.2M)	(203.0M)	(151.1M)	(21.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025