DSGR
Distribution Solutions Group, Inc.
NASDAQ · Industrials · Industrial - Distribution · US
$34.66
−0.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 2.0B | 1.8B | 1.6B | 1.2B |
| Cost of Revenue | 1.4B | 1.3B | 1.2B | 1.0B | 760.5M |
| Gross Profit | 671.4M | 662.0M | 613.8M | 555.5M | 390.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 579.6M | 508.9M | 457.5M | 416.7M | 349.1M |
| General & Admin Expense | 152.6M | 1.1M | 1.2M | 600.0K | 700.0K |
| Selling & Marketing Expense | 130.6M | 507.8M | 456.3M | 416.1M | 348.4M |
| Other Expenses | 19.0M | 74.9M | 100.3M | 95.8M | (670.0K) |
| Total Operating Expenses | 598.6M | 583.8M | 557.8M | 512.5M | 349.1M |
| Cost and Expenses | 2.0B | 1.9B | 1.7B | 1.5B | 1.1B |
| Operating Income (EBIT) | 72.8M | 78.3M | 56.0M | 43.0M | 41.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 52.1M | 55.4M | 55.1M | 42.8M | 24.3M |
| Net Interest Income | (52.1M) | (55.4M) | (55.1M) | (42.8M) | (24.3M) |
| Other Non-Op Income/Expense | (55.7M) | (58.9M) | (56.5M) | (45.0M) | (28.8M) |
| Non-Operating Income (excl Interest) | 3.6M | 3.5M | 1.3M | (39.8M) | 4.5M |
| EBT (Pre-Tax Income) | 17.2M | 19.4M | (536.0K) | (2.0M) | 12.9M |
| Income Tax Expense | 8.2M | 11.1M | 6.8M | 7.0M | 5.5M |
| Bottom Line | |||||
| Net Income | 9.0M | 8.3M | (7.3M) | (9.0M) | 7.4M |
| Earnings from Cont. Ops | 9.0M | 8.3M | (7.3M) | (9.0M) | 7.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.0M | 8.3M | (7.3M) | (9.0M) | 7.4M |
| Per Share | |||||
| Basic EPS | $0.19 | $0.18 | ($0.16) | ($0.20) | $0.22 |
| Diluted EPS | $0.19 | $0.18 | ($0.16) | ($0.20) | $0.21 |
| Revenue Per Share | $44.43 | $42.71 | $38.52 | $35.00 | $33.58 |
| Shares | |||||
| Basic Shares Outstanding | 46.2M | 46.4M | 46.8M | 44.9M | 34.3M |
| Diluted Shares Outstanding | 46.4M | 47.2M | 47.2M | 44.9M | 35.1M |
| Profitability Metrics | |||||
| EBITDA | 149.4M | 155.6M | 129.0M | 143.7M | 82.4M |
| D&A | 80.2M | 80.9M | 74.4M | 60.9M | 45.2M |
| EBIT | 69.2M | 74.8M | 54.6M | 82.8M | 37.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026