Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2539.2B | 2539.2B | 2261.9B | 2055.9B | 1707.5B |
| Cost of Revenue | 456.9B | 2074.8B | 1843.5B | 1642.3B | 1403.6B |
| Gross Profit | 91.8B | 464.5B | 418.3B | 413.7B | 303.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 55.0B | 247.0B | 221.7B | 205.8B | 183.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 55.0B | 247.0B | 221.7B | 205.8B | 183.9B |
| Cost and Expenses | 2321.8B | 2321.8B | 2065.2B | 1848.0B | 1587.5B |
| Operating Income (EBIT) | 217.4B | 217.4B | 196.6B | 207.9B | 120.0B |
| Non-Operating | |||||
| Interest Income | 1.4B | 7.5B | 3.7B | 1.3B | 838.0M |
| Interest Expense | 6.2B | 22.6B | 23.4B | 23.3B | 24.8B |
| Net Interest Income | (4.8B) | (15.1B) | (19.6B) | (22.0B) | (24.0B) |
| Other Non-Op Income/Expense | (867.0M) | 2.2B | 3.4B | (255.0M) | (8.2B) |
| Non-Operating Income (excl Interest) | 5.5B | 27.3B | 32.4B | 29.5B | 27.8B |
| EBT (Pre-Tax Income) | 35.9B | 223.5B | 196.6B | 204.8B | 114.3B |
| Income Tax Expense | 12.3B | 52.5B | 42.7B | 46.5B | 24.2B |
| Bottom Line | |||||
| Net Income | 169.1B | 169.1B | 153.0B | 157.1B | 89.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 169.1B | 169.1B | 153.0B | 157.1B | 89.5B |
| Per Share | |||||
| Basic EPS | $360.96 | $362.90 | $325.58 | $335.09 | $190.24 |
| Diluted EPS | $360.96 | $362.90 | $290.72 | $301.62 | $170.16 |
| Revenue Per Share | $5,450.20 | $5,450.20 | $4,812.33 | $4,385.30 | $3,630.36 |
| Shares | |||||
| Basic Shares Outstanding | 465.9M | 465.9M | 470.0M | 468.8M | 470.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 386.4B | 345.3B | 350.2B | 268.3B |
| D&A | — | 169.0B | 148.7B | 142.3B | 148.3B |
| EBIT | 217.4B | 217.4B | 196.6B | 207.9B | 120.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026