9993.T
YAMAZAWA CO.,LTD.
スタンダード · 小売業 · 小売 · JP
JPY 1,159.00
+0.09%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 105.4B | 105.4B | 102.6B | 101.9B | 99.5B |
| Cost of Revenue | 18.9B | 75.8B | 74.0B | 73.8B | 71.8B |
| Gross Profit | 7.2B | 29.6B | 28.6B | 28.1B | 27.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.9B | 28.5B | 29.4B | 27.5B | 26.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.9B | 28.5B | 29.4B | 27.5B | 26.9B |
| Cost and Expenses | 104.3B | 104.3B | 103.4B | 101.3B | 98.7B |
| Operating Income (EBIT) | 1.1B | 1.1B | (821.0M) | 625.0M | 710.0M |
| Non-Operating | |||||
| Interest Income | 1.0M | 13.0M | 5.0M | 3.0M | 1.0M |
| Interest Expense | 19.0M | 67.0M | 58.0M | 37.0M | 14.0M |
| Net Interest Income | (18.0M) | (54.0M) | (53.0M) | (34.0M) | (13.0M) |
| Other Non-Op Income/Expense | 14.0M | 89.0M | 414.0M | 52.0M | 218.0M |
| Non-Operating Income (excl Interest) | 35.0M | 175.0M | 518.0M | 114.0M | 249.0M |
| EBT (Pre-Tax Income) | 265.0M | 2.1B | (1.9B) | 243.0M | 603.0M |
| Income Tax Expense | 93.0M | 694.0M | 706.0M | (207.0M) | 397.0M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.4B | (2.6B) | 451.0M | 205.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.4B | (2.6B) | 451.0M | 205.0M |
| Per Share | |||||
| Basic EPS | ¥128 | ¥129 | (¥243) | ¥42 | ¥19 |
| Diluted EPS | ¥128 | ¥129 | — | ¥42 | ¥19 |
| Revenue Per Share | ¥9,860 | ¥9,860 | ¥9,514 | ¥9,458 | ¥9,135 |
| Shares | |||||
| Basic Shares Outstanding | 10.7M | 10.7M | 10.8M | 10.8M | 10.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.5B | 2.8B | 4.0B | 3.6B |
| D&A | — | 3.4B | 3.6B | 3.3B | 2.8B |
| EBIT | 1.1B | 1.1B | (821.0M) | 625.0M | 710.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026