SUZUKEN CO.,LTD. (9987.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2446.9B	2486.6B	2400.0B	2386.5B	2314.8B
Cost of Revenue	549.6B	2294.1B	2207.7B	2201.2B	2135.1B
Gross Profit	43.3B	192.5B	192.2B	185.2B	179.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	37.7B	156.1B	155.1B	150.4B	147.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	37.7B	156.1B	155.1B	150.4B	147.1B
Cost and Expenses	2412.4B	2450.3B	2362.8B	2351.6B	2282.2B
Operating Income (EBIT)	34.6B	36.4B	37.1B	34.9B	32.6B
Non-Operating
Interest Income	42.0M	158.0M	182.0M	166.0M	171.0M
Interest Expense	10.0M	42.0M	41.0M	43.0M	42.0M
Net Interest Income	32.0M	116.0M	141.0M	123.0M	129.0M
Other Non-Op Income/Expense	197.0M	3.4B	1.7B	3.5B	3.8B
Non-Operating Income (excl Interest)	702.0M	3.7B	2.7B	3.8B	4.2B
EBT (Pre-Tax Income)	6.3B	54.3B	50.3B	42.8B	30.6B
Income Tax Expense	2.5B	16.1B	15.8B	13.8B	10.3B
Bottom Line
Net Income	34.8B	38.1B	34.5B	29.0B	20.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	34.8B	38.1B	34.5B	29.0B	20.3B
Per Share
Basic EPS	¥487	¥546	¥455	¥358	¥236
Diluted EPS	¥487	¥546	—	—	—
Revenue Per Share	¥34,694	¥35,572	¥31,625	¥29,434	¥26,904
Shares
Basic Shares Outstanding	70.5M	69.9M	75.9M	81.1M	86.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	48.7B	49.2B	43.4B	41.2B
D&A	—	12.3B	12.1B	8.6B	8.6B
EBIT	34.6B	36.4B	37.1B	34.9B	32.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026