9983.T
FAST RETAILING CO.,LTD.
プライム · 小売業 · 小売 · JP
JPY 68,000.00
−3.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3533.1B | 3400.5B | 3103.8B | 2766.6B | 2301.1B |
| Cost of Revenue | 460.0B | 1571.7B | 1430.8B | 1330.2B | 1094.3B |
| Gross Profit | 567.7B | 1828.9B | 1673.1B | 1436.4B | 1206.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 362.1B | 1277.7B | 1187.7B | 1054.4B | 900.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.0B | 8.1B | 6.3B | 14.2B | 27.4B |
| Total Operating Expenses | 363.1B | 1285.8B | 1194.0B | 1068.6B | 927.5B |
| Cost and Expenses | 2915.5B | 2836.3B | 2602.9B | 2385.5B | 2003.8B |
| Operating Income (EBIT) | 617.6B | 564.3B | 500.9B | 381.1B | 297.3B |
| Non-Operating | |||||
| Interest Income | 19.4B | 99.1B | 67.4B | 66.7B | 123.8B |
| Interest Expense | 3.6B | 12.8B | 11.1B | 9.9B | 7.6B |
| Net Interest Income | 15.8B | 86.3B | 56.3B | 56.8B | 116.3B |
| Other Non-Op Income/Expense | 5.4B | 19.5B | 20.4B | 12.2B | 17.0B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 226.7B | 650.6B | 557.2B | 437.9B | 413.6B |
| Income Tax Expense | 68.2B | 191.4B | 163.6B | 122.7B | 128.8B |
| Bottom Line | |||||
| Net Income | 448.5B | 433.0B | 372.0B | 296.2B | 273.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 477.4B | 459.2B | 393.6B | 315.2B | 284.8B |
| Per Share | |||||
| Basic EPS | ¥1,462 | ¥1,411 | ¥1,213 | ¥966 | ¥2,675 |
| Diluted EPS | ¥1,462 | ¥1,409 | ¥1,211 | ¥964 | ¥2,671 |
| Revenue Per Share | ¥11,515 | ¥11,084 | ¥10,120 | ¥9,023 | ¥22,522 |
| Shares | |||||
| Basic Shares Outstanding | 306.8M | 306.8M | 306.7M | 306.6M | 102.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 267.4B | 780.8B | 705.3B | 568.0B | 477.6B |
| D&A | 56.5B | 216.5B | 204.4B | 186.9B | 180.3B |
| EBIT | 617.6B | 564.3B | 500.9B | 381.1B | 297.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026