9978.T
BUNKYODO GROUP HOLDINGS CO.,LTD.
スタンダード · 小売業 · 小売 · JP
JPY 45.00
+2.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.5B | 14.5B | 14.9B | 15.5B | 16.5B |
| Cost of Revenue | 2.4B | 10.3B | 10.7B | 11.1B | 11.9B |
| Gross Profit | 1.0B | 4.1B | 4.2B | 4.4B | 4.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 4.2B | 4.1B | 4.3B | 4.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 4.2B | 4.1B | 4.3B | 4.5B |
| Cost and Expenses | 14.5B | 14.5B | 14.9B | 15.4B | 16.4B |
| Operating Income (EBIT) | (79.0M) | (88.0M) | 31.0M | 73.0M | 52.0M |
| Non-Operating | |||||
| Interest Income | 8.0K | 945.0K | 90.0K | 12.0K | 18.0K |
| Interest Expense | 7.8M | 62.2M | 46.0M | 45.2M | 49.2M |
| Net Interest Income | (7.8M) | (61.2M) | (45.9M) | (45.2M) | (49.1M) |
| Other Non-Op Income/Expense | (2.6M) | 5.8M | 26.1M | 24.4M | 23.6M |
| Non-Operating Income (excl Interest) | 6.3M | 73.5M | 79.6M | 76.6M | 94.7M |
| EBT (Pre-Tax Income) | (47.1M) | (141.6M) | 56.4M | 110.7M | 88.0M |
| Income Tax Expense | 3.6M | 13.3M | 13.5M | 14.0M | 14.8M |
| Bottom Line | |||||
| Net Income | (152.0M) | (154.0M) | 42.0M | 96.0M | 73.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (152.0M) | (154.0M) | 42.0M | 96.0M | 73.0M |
| Per Share | |||||
| Basic EPS | (¥3) | (¥4) | ¥1 | ¥2 | ¥2 |
| Diluted EPS | (¥3) | — | ¥1 | ¥2 | ¥1 |
| Revenue Per Share | ¥330 | ¥330 | ¥348 | ¥361 | ¥387 |
| Shares | |||||
| Basic Shares Outstanding | 43.8M | 43.8M | 42.9M | 42.9M | 42.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | (79.0M) | (88.0M) | 31.0M | 73.0M | 52.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026