9976.T
SEKICHU CO.,LTD.
スタンダード · 小売業 · 小売 · JP
JPY 1,083.00
+2.07%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 31.9B | 31.9B | 31.5B | 30.4B | 30.9B |
| Cost of Revenue | 5.3B | 22.2B | 21.9B | 21.0B | 21.4B |
| Gross Profit | 2.3B | 8.8B | 8.9B | 8.7B | 9.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.2B | 9.1B | 9.0B | 8.7B | 8.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.2B | 9.1B | 9.0B | 8.7B | 8.8B |
| Cost and Expenses | 31.2B | 31.2B | 30.9B | 29.7B | 30.2B |
| Operating Income (EBIT) | 619.0M | 619.0M | 589.0M | 730.0M | 751.0M |
| Non-Operating | |||||
| Interest Income | 3.4M | 14.3M | 14.8M | 14.0M | 15.9M |
| Interest Expense | 13.0M | 50.8M | 24.4M | 4.3M | 3.9M |
| Net Interest Income | (9.5M) | (36.5M) | (9.5M) | 9.6M | 12.1M |
| Other Non-Op Income/Expense | (2.5M) | 18.3M | 29.6M | 66.4M | 55.6M |
| Non-Operating Income (excl Interest) | 7.5M | 58.9M | 77.9M | 61.1M | 57.0M |
| EBT (Pre-Tax Income) | 296.2M | 591.2M | 658.6M | 751.1M | 695.7M |
| Income Tax Expense | 86.3M | 191.1M | 164.6M | 240.1M | 218.1M |
| Bottom Line | |||||
| Net Income | 400.0M | 400.0M | 494.0M | 510.0M | 477.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 400.0M | 400.0M | 494.0M | 510.0M | 477.0M |
| Per Share | |||||
| Basic EPS | ¥73 | ¥73 | ¥92 | ¥95 | ¥89 |
| Diluted EPS | ¥73 | ¥73 | — | — | — |
| Revenue Per Share | ¥5,818 | ¥5,818 | ¥5,833 | ¥5,641 | ¥5,745 |
| Shares | |||||
| Basic Shares Outstanding | 5.5M | 5.5M | 5.4M | 5.4M | 5.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 1.0B | 1.1B | 1.1B |
| D&A | — | 461.8M | 437.8M | 374.2M | 380.3M |
| EBIT | 619.0M | 619.0M | 589.0M | 730.0M | 751.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026