ALTECH CO.,LTD. (9972.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	16.1B	17.6B	18.2B	17.8B	16.3B
Cost of Revenue	2.6B	14.3B	15.0B	14.7B	12.8B
Gross Profit	810.1M	3.3B	3.2B	3.1B	3.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	784.0M	3.3B	3.4B	3.4B	3.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	784.0M	3.3B	3.4B	3.4B	3.1B
Cost and Expenses	16.2B	17.5B	18.4B	18.1B	15.9B
Operating Income (EBIT)	(87.0M)	24.0M	(148.0M)	(275.0M)	440.0M
Non-Operating
Interest Income	1.4M	12.9M	18.8M	13.2M	6.1M
Interest Expense	34.7M	155.9M	149.7M	87.2M	72.7M
Net Interest Income	(33.3M)	(143.0M)	(130.9M)	(74.0M)	(66.6M)
Other Non-Op Income/Expense	(10.6M)	(151.6M)	(105.5M)	(687.3M)	35.3M
Non-Operating Income (excl Interest)	31.6M	181.6M	219.7M	132.9M	148.2M
EBT (Pre-Tax Income)	15.2M	(1.9B)	(241.6M)	(1.1B)	496.7M
Income Tax Expense	45.6M	109.8M	182.0M	51.8M	138.3M
Bottom Line
Net Income	(2.6B)	(2.6B)	(98.0M)	(1.0B)	402.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(2.6B)	(2.6B)	(98.0M)	(1.0B)	402.0M
Per Share
Basic EPS	(¥192)	(¥188)	(¥7)	(¥75)	¥28
Diluted EPS	(¥192)	—	—	—	—
Revenue Per Share	¥1,171	¥1,275	¥1,324	¥1,296	¥1,143
Shares
Basic Shares Outstanding	13.8M	13.8M	13.8M	13.8M	14.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	890.1M	668.9M	410.1M	1.0B
D&A	—	866.1M	816.9M	685.1M	606.1M
EBIT	(87.0M)	24.0M	(148.0M)	(275.0M)	440.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026