9962.T
MISUMI Group Inc.
プライム · 卸売業 · 商社・卸売 · JP
JPY 3,693.00
+1.76%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 441.4B | 441.4B | 402.0B | 367.6B | 373.2B |
| Cost of Revenue | 53.4B | 235.4B | 215.0B | 200.3B | 202.1B |
| Gross Profit | 45.9B | 206.0B | 187.0B | 167.4B | 171.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 36.3B | 158.4B | 140.5B | 129.0B | 124.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 36.3B | 158.4B | 140.5B | 129.0B | 124.5B |
| Cost and Expenses | 393.8B | 393.8B | 355.5B | 329.3B | 326.5B |
| Operating Income (EBIT) | 47.6B | 47.6B | 46.5B | 38.4B | 46.6B |
| Non-Operating | |||||
| Interest Income | 805.0M | 1.9B | 4.2B | 3.4B | 1.4B |
| Interest Expense | 29.0M | 184.0M | 156.0M | 147.0M | 160.0M |
| Net Interest Income | 776.0M | 1.7B | 4.0B | 3.3B | 1.2B |
| Other Non-Op Income/Expense | 644.0M | 1.5B | 3.4B | 2.9B | 1.2B |
| Non-Operating Income (excl Interest) | 125.0M | 761.0M | 537.0M | 787.0M | 926.0M |
| EBT (Pre-Tax Income) | 10.3B | 48.5B | 49.9B | 39.2B | 46.5B |
| Income Tax Expense | 3.0B | 7.9B | 13.3B | 11.0B | 12.1B |
| Bottom Line | |||||
| Net Income | 40.5B | 40.5B | 36.5B | 28.2B | 34.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 40.5B | 40.5B | 36.5B | 28.2B | 34.3B |
| Per Share | |||||
| Basic EPS | ¥148 | ¥149 | ¥132 | ¥100 | ¥121 |
| Diluted EPS | ¥148 | ¥149 | ¥132 | ¥99 | ¥120 |
| Revenue Per Share | ¥1,629 | ¥1,629 | ¥1,451 | ¥1,303 | ¥1,312 |
| Shares | |||||
| Basic Shares Outstanding | 271.0M | 271.0M | 277.0M | 282.2M | 284.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 13.8B | 65.6B | 64.2B | 55.9B | 63.2B |
| D&A | 4.2B | 17.9B | 17.7B | 17.6B | 16.6B |
| EBIT | 47.6B | 47.6B | 46.5B | 38.4B | 46.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026