9959.T
ASEED HOLDINGS CO.,LTD.
スタンダード · 小売業 · 小売 · JP
JPY 962.00
−1.43%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.4B | 25.4B | 24.0B | 23.3B | 21.2B |
| Cost of Revenue | 4.2B | 15.7B | 14.9B | 14.5B | 13.2B |
| Gross Profit | 2.5B | 9.7B | 9.1B | 8.8B | 8.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.2B | 8.7B | 8.3B | 8.0B | 7.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.2B | 8.7B | 8.3B | 8.0B | 7.4B |
| Cost and Expenses | 24.3B | 24.3B | 23.2B | 22.5B | 20.6B |
| Operating Income (EBIT) | 1.1B | 1.1B | 765.0M | 767.0M | 675.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 13.0M | 66.0M | 40.0M | 33.0M | 32.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 19.0M | 347.0M | 328.0M | 271.0M | 252.0M |
| Non-Operating Income (excl Interest) | 30.0M | 159.0M | 145.0M | 114.0M | 101.0M |
| EBT (Pre-Tax Income) | 306.0M | 1.2B | 968.0M | 1.1B | 857.0M |
| Income Tax Expense | 130.0M | 310.0M | 220.0M | 297.0M | 254.0M |
| Bottom Line | |||||
| Net Income | 909.0M | 909.0M | 748.0M | 768.0M | 602.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 909.0M | 909.0M | 748.0M | 768.0M | 602.0M |
| Per Share | |||||
| Basic EPS | ¥74 | ¥74 | ¥61 | ¥63 | ¥51 |
| Diluted EPS | ¥74 | ¥74 | — | — | — |
| Revenue Per Share | ¥2,061 | ¥2,061 | ¥1,949 | ¥1,897 | ¥1,805 |
| Shares | |||||
| Basic Shares Outstanding | 12.3M | 12.3M | 12.3M | 12.3M | 11.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.9B | 1.6B | 1.6B | 1.3B |
| D&A | — | 836.0M | 795.0M | 800.0M | 604.0M |
| EBIT | 1.1B | 1.1B | 765.0M | 767.0M | 675.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026