WATT MANN CO.,LTD. (9927.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	8.6B	8.7B	8.4B	7.9B	7.4B
Cost of Revenue	1.2B	4.9B	4.6B	4.2B	4.0B
Gross Profit	941.1M	3.8B	3.8B	3.6B	3.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	805.8M	3.3B	3.2B	3.0B	2.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	805.8M	3.3B	3.2B	3.0B	2.9B
Cost and Expenses	8.1B	8.2B	7.8B	7.2B	6.9B
Operating Income (EBIT)	497.0M	481.0M	583.0M	649.0M	508.0M
Non-Operating
Interest Income	38.0K	4.0M	2.5M	231.0K	231.0K
Interest Expense	424.0K	1.3M	6.2M	5.7M	4.9M
Net Interest Income	(386.0K)	2.7M	(3.7M)	(5.4M)	(4.7M)
Other Non-Op Income/Expense	208.0K	10.8M	11.0M	6.8M	(768.0K)
Non-Operating Income (excl Interest)	2.9M	11.5M	15.0M	12.5M	16.0M
EBT (Pre-Tax Income)	133.7M	580.3M	539.6M	684.9M	526.7M
Income Tax Expense	47.4M	191.9M	194.5M	224.9M	170.9M
Bottom Line
Net Income	467.0M	388.0M	345.0M	459.0M	355.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	467.0M	388.0M	345.0M	459.0M	355.0M
Per Share
Basic EPS	¥53	¥44	¥39	¥53	¥41
Diluted EPS	¥53	¥44	—	—	—
Revenue Per Share	¥983	¥993	¥958	¥897	¥848
Shares
Basic Shares Outstanding	8.7M	8.7M	8.7M	8.7M	8.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	530.2M	635.6M	699.4M	562.9M
D&A	—	49.2M	52.6M	50.4M	54.9M
EBIT	497.0M	481.0M	583.0M	649.0M	508.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026