9913.T
NIPPO LTD.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 3,560.00
−1.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 45.4B | 46.4B | 44.9B | 41.9B | 38.9B |
| Cost of Revenue | 9.2B | 38.3B | 37.3B | 34.8B | 32.1B |
| Gross Profit | 1.9B | 8.1B | 7.6B | 7.2B | 6.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.5B | 6.0B | 5.6B | 5.3B | 4.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.5B | 6.0B | 5.6B | 5.3B | 4.9B |
| Cost and Expenses | 43.4B | 44.3B | 42.9B | 40.0B | 37.0B |
| Operating Income (EBIT) | 2.1B | 2.1B | 2.0B | 1.9B | 1.9B |
| Non-Operating | |||||
| Interest Income | 9.0M | 37.0M | 42.0M | 31.0M | 11.0M |
| Interest Expense | 14.0M | 68.0M | 55.0M | 68.0M | 125.0M |
| Net Interest Income | (5.0M) | (31.0M) | (13.0M) | (37.0M) | (114.0M) |
| Other Non-Op Income/Expense | 43.0M | 190.0M | 135.0M | 232.0M | (41.0M) |
| Non-Operating Income (excl Interest) | 57.0M | 290.0M | 224.0M | 344.0M | 154.0M |
| EBT (Pre-Tax Income) | 501.0M | 2.0B | 1.6B | 1.9B | 1.8B |
| Income Tax Expense | 157.0M | 569.0M | 161.0M | 491.0M | 514.0M |
| Bottom Line | |||||
| Net Income | 1.5B | 1.4B | 1.4B | 1.5B | 1.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.5B | 1.4B | 1.4B | 1.5B | 1.3B |
| Per Share | |||||
| Basic EPS | ¥171 | ¥159 | ¥155 | ¥163 | ¥141 |
| Diluted EPS | ¥171 | ¥159 | — | — | — |
| Revenue Per Share | ¥5,024 | ¥5,127 | ¥4,986 | ¥4,684 | ¥4,324 |
| Shares | |||||
| Basic Shares Outstanding | 9.0M | 9.1M | 9.0M | 9.0M | 9.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.7B | 3.5B | 3.4B | 3.2B |
| D&A | — | 1.6B | 1.5B | 1.4B | 1.2B |
| EBIT | 2.1B | 2.1B | 2.0B | 1.9B | 1.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026