9908.T
NIHON DENKEI CO.,LTD
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 2,844.00
+0.35%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 133.1B | 133.1B | 121.2B | 108.5B | 104.8B |
| Cost of Revenue | 20.8B | 114.7B | 104.3B | 93.1B | 91.0B |
| Gross Profit | 3.5B | 18.5B | 16.9B | 15.5B | 13.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.1B | 13.5B | 12.2B | 11.0B | 10.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.1B | 13.5B | 12.2B | 11.0B | 10.1B |
| Cost and Expenses | 128.2B | 128.2B | 116.5B | 104.1B | 101.0B |
| Operating Income (EBIT) | 5.0B | 5.0B | 4.7B | 4.4B | 3.7B |
| Non-Operating | |||||
| Interest Income | 4.3M | 32.4M | 46.8M | 43.0M | 33.2M |
| Interest Expense | 43.2M | 203.0M | 128.4M | 92.8M | 97.5M |
| Net Interest Income | (38.9M) | (170.6M) | (81.7M) | (49.8M) | (64.3M) |
| Other Non-Op Income/Expense | (78.8M) | 106.5M | (3.8M) | 378.5M | 255.8M |
| Non-Operating Income (excl Interest) | 51.7M | 389.8M | 215.4M | 448.4M | 334.3M |
| EBT (Pre-Tax Income) | 252.8M | 5.1B | 4.7B | 4.9B | 4.0B |
| Income Tax Expense | 198.7M | 1.6B | 1.7B | 1.9B | 1.2B |
| Bottom Line | |||||
| Net Income | 3.7B | 3.7B | 3.0B | 2.9B | 2.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.7B | 3.7B | 3.0B | 2.9B | 2.9B |
| Per Share | |||||
| Basic EPS | ¥323 | ¥323 | ¥261 | ¥255 | ¥248 |
| Diluted EPS | ¥323 | ¥323 | ¥259 | ¥254 | ¥247 |
| Revenue Per Share | ¥11,772 | ¥11,772 | ¥10,637 | ¥9,407 | ¥8,959 |
| Shares | |||||
| Basic Shares Outstanding | 11.3M | 11.3M | 11.4M | 11.5M | 11.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.5B | 5.4B | 5.0B | 4.3B |
| D&A | — | 572.5M | 653.4M | 606.4M | 591.9M |
| EBIT | 5.0B | 5.0B | 4.7B | 4.4B | 3.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026