9904.T
Verite Co.,Ltd.
スタンダード · 小売業 · 小売 · JP
JPY 246.00
−0.81%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.4B | 9.4B | 7.9B | 7.6B | 7.6B |
| Cost of Revenue | 524.0M | — | — | — | — |
| Gross Profit | 1.2B | 6.3B | 5.5B | 5.3B | 5.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 5.6B | 4.6B | 4.5B | 4.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 5.6B | 4.6B | 4.5B | 4.5B |
| Cost and Expenses | 8.7B | 8.7B | 7.1B | 6.8B | 6.7B |
| Operating Income (EBIT) | 700.0M | 700.0M | 875.0M | 855.0M | 932.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 4.0M | 25.0M | 12.0M | 7.0M | 7.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (9.0M) | (42.0M) | 44.0M | (20.0M) | (14.0M) |
| Non-Operating Income (excl Interest) | — | 3.0M | 11.0M | 3.0M | 7.0M |
| EBT (Pre-Tax Income) | (54.0M) | 515.0M | 917.0M | 808.0M | 892.0M |
| Income Tax Expense | 12.0M | 193.0M | 347.0M | 306.0M | 346.0M |
| Bottom Line | |||||
| Net Income | 322.0M | 322.0M | 569.0M | 502.0M | 545.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 322.0M | 322.0M | 569.0M | 502.0M | 545.0M |
| Per Share | |||||
| Basic EPS | ¥12 | ¥12 | ¥21 | ¥19 | ¥20 |
| Diluted EPS | ¥12 | ¥12 | — | — | — |
| Revenue Per Share | ¥348 | ¥348 | ¥293 | ¥282 | ¥281 |
| Shares | |||||
| Basic Shares Outstanding | 27.1M | 27.1M | 27.1M | 27.1M | 27.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 816.0M | 993.0M | 972.0M | 1.0B |
| D&A | — | 116.0M | 118.0M | 117.0M | 95.0M |
| EBIT | 700.0M | 700.0M | 875.0M | 855.0M | 932.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026