9903.T
KANSEKI CO.,LTD
スタンダード · 小売業 · 小売 · JP
JPY 899.00
+0.56%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 35.5B | 35.5B | 36.6B | 36.4B | 38.1B |
| Cost of Revenue | 6.7B | — | — | — | 27.2B |
| Gross Profit | 2.4B | 9.5B | 9.8B | 8.3B | 10.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.4B | 9.5B | 9.7B | 10.3B | 10.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.4B | 9.5B | 9.7B | 10.3B | 10.2B |
| Cost and Expenses | 34.9B | 34.9B | 36.0B | 37.8B | 36.8B |
| Operating Income (EBIT) | 529.0M | 529.0M | 538.0M | (1.5B) | 1.3B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 40.6M | 178.8M | 129.1M | 102.4M | 84.2M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (4.1M) | (183.9M) | (61.9M) | (46.6M) | (30.4M) |
| Non-Operating Income (excl Interest) | 1.6M | 12.1M | 8.2M | 16.3M | 10.2M |
| EBT (Pre-Tax Income) | 154.0M | 321.8M | 628.9M | (4.9B) | 1.1B |
| Income Tax Expense | 26.6M | 14.2M | 110.5M | 326.7M | 449.5M |
| Bottom Line | |||||
| Net Income | 307.0M | 307.0M | 518.0M | (5.2B) | 694.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 307.0M | 307.0M | 518.0M | (5.2B) | 694.0M |
| Per Share | |||||
| Basic EPS | ¥41 | ¥41 | ¥70 | (¥700) | ¥96 |
| Diluted EPS | ¥41 | ¥41 | ¥69 | — | ¥95 |
| Revenue Per Share | ¥4,757 | ¥4,757 | ¥4,902 | ¥4,876 | ¥5,251 |
| Shares | |||||
| Basic Shares Outstanding | 7.5M | 7.5M | 7.5M | 7.5M | 7.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 993.4M | 1.0B | (877.3M) | 1.8B |
| D&A | — | 464.4M | 479.3M | 590.7M | 525.2M |
| EBIT | 529.0M | 529.0M | 538.0M | (1.5B) | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026