Solekia Limited (9867.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	30.9B	30.4B	28.0B	25.2B	23.8B
Cost of Revenue	5.2B	24.1B	22.6B	20.2B	19.3B
Gross Profit	1.1B	6.3B	5.4B	5.0B	4.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	919.3M	3.7B	3.7B	3.4B	3.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	919.3M	3.7B	3.7B	3.4B	3.4B
Cost and Expenses	28.4B	27.8B	26.3B	23.6B	22.8B
Operating Income (EBIT)	2.5B	2.6B	1.7B	1.6B	998.0M
Non-Operating
Interest Income	—	18.9M	4.7M	796.0K	676.0K
Interest Expense	8.9M	41.9M	23.9M	23.0M	22.9M
Net Interest Income	—	(23.1M)	(19.2M)	(22.2M)	(22.2M)
Other Non-Op Income/Expense	(4.3M)	30.7M	17.1M	47.1M	30.4M
Non-Operating Income (excl Interest)	8.7M	62.7M	41.0M	70.6M	59.7M
EBT (Pre-Tax Income)	186.7M	2.6B	1.7B	1.7B	1.1B
Income Tax Expense	56.8M	949.5M	662.1M	610.0M	418.4M
Bottom Line
Net Income	1.6B	1.7B	1.1B	1.0B	699.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.6B	1.7B	1.1B	1.0B	699.0M
Per Share
Basic EPS	¥1,839	¥1,968	¥1,251	¥1,210	¥809
Diluted EPS	¥1,839	¥1,968	—	—	—
Revenue Per Share	¥35,785	¥35,165	¥32,434	¥29,136	¥27,505
Shares
Basic Shares Outstanding	863973	863949	864060	864151	864236
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.7B	1.8B	1.7B	1.1B
D&A	—	90.3M	64.8M	57.1M	62.1M
EBIT	2.5B	2.6B	1.7B	1.6B	998.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026