Nitori Holdings Co.,Ltd. (9843.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	912.4B	912.2B	928.8B	895.8B	948.1B
Cost of Revenue	107.9B	426.8B	454.9B	439.9B	470.0B
Gross Profit	123.8B	485.4B	473.9B	455.9B	478.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	87.5B	363.7B	348.6B	328.2B	338.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	1.1B	5.3B	15.0B	—	—
Total Operating Expenses	88.6B	369.1B	363.6B	328.2B	338.0B
Cost and Expenses	789.1B	786.7B	811.2B	768.1B	808.0B
Operating Income (EBIT)	123.2B	125.5B	117.7B	127.7B	140.1B
Non-Operating
Interest Income	1.1B	6.0B	3.0B	1.3B	638.0M
Interest Expense	927.0M	4.1B	3.2B	521.0M	401.0M
Net Interest Income	189.0M	1.8B	(217.0M)	802.0M	237.0M
Other Non-Op Income/Expense	726.0M	4.9B	4.1B	4.7B	4.0B
Non-Operating Income (excl Interest)	—	—	—	4.0B	4.1B
EBT (Pre-Tax Income)	37.1B	127.4B	117.4B	123.9B	138.9B
Income Tax Expense	11.0B	38.1B	34.9B	37.4B	43.8B
Bottom Line
Net Income	86.9B	89.3B	82.5B	86.5B	95.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	86.9B	89.3B	82.5B	86.5B	95.1B
Per Share
Basic EPS	¥428	¥158	¥730	¥766	¥842
Diluted EPS	¥428	¥158	¥730	—	—
Revenue Per Share	¥1,615	¥1,614	¥8,219	¥7,927	¥8,391
Shares
Basic Shares Outstanding	565.1M	565.1M	113.0M	113.0M	113.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	195.0B	183.8B	154.8B	166.3B
D&A	—	69.5B	66.1B	27.1B	26.2B
EBIT	123.2B	125.5B	117.7B	127.7B	140.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026