9832.T
AUTOBACS SEVEN CO.,LTD.
プライム · 卸売業 · 商社・卸売 · JP
JPY 1,572.00
+0.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 280.1B | 280.1B | 249.5B | 229.9B | 236.2B |
| Cost of Revenue | 41.3B | 179.9B | 161.2B | 154.4B | 156.8B |
| Gross Profit | 23.0B | 100.1B | 88.4B | 75.4B | 79.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 20.3B | 86.3B | 76.2B | 67.4B | 67.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 20.3B | 86.3B | 76.2B | 67.4B | 67.7B |
| Cost and Expenses | 266.3B | 266.3B | 237.4B | 221.8B | 224.5B |
| Operating Income (EBIT) | 13.8B | 13.8B | 12.1B | 8.0B | 11.7B |
| Non-Operating | |||||
| Interest Income | 23.0M | 85.0M | 118.0M | 92.0M | 69.0M |
| Interest Expense | 96.0M | 416.0M | 168.0M | 91.0M | 69.0M |
| Net Interest Income | (73.0M) | (331.0M) | (50.0M) | 1.0M | — |
| Other Non-Op Income/Expense | 363.0M | 830.0M | 390.0M | 83.0M | (148.0M) |
| Non-Operating Income (excl Interest) | 650.0M | 2.2B | 2.1B | 2.0B | 1.8B |
| EBT (Pre-Tax Income) | 3.0B | 14.4B | 13.0B | 10.3B | 11.9B |
| Income Tax Expense | 1.0B | 6.0B | 4.8B | 3.9B | 4.6B |
| Bottom Line | |||||
| Net Income | 8.4B | 8.4B | 8.1B | 6.4B | 7.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.4B | 8.4B | 8.1B | 6.4B | 7.2B |
| Per Share | |||||
| Basic EPS | ¥106 | ¥106 | ¥104 | ¥82 | ¥93 |
| Diluted EPS | ¥106 | ¥106 | — | — | — |
| Revenue Per Share | ¥3,567 | ¥3,567 | ¥3,188 | ¥2,949 | ¥3,031 |
| Shares | |||||
| Basic Shares Outstanding | 78.5M | 78.5M | 78.3M | 78.0M | 77.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 20.2B | 17.8B | 13.0B | 16.0B |
| D&A | — | 6.4B | 5.6B | 5.0B | 4.3B |
| EBIT | 13.8B | 13.8B | 12.1B | 8.0B | 11.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026