9830.T
TRUSCO NAKAYAMA CORPORATION
プライム · 卸売業 · 商社・卸売 · JP
JPY 2,402.00
−0.62%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 327.8B | 320.0B | 295.0B | 268.2B | 246.5B |
| Cost of Revenue | 69.2B | 253.3B | 233.3B | 210.6B | 194.3B |
| Gross Profit | 17.8B | 66.7B | 61.7B | 57.5B | 52.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 11.8B | 43.9B | 41.7B | 39.0B | 37.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 11.8B | 43.9B | 41.7B | 39.0B | 37.5B |
| Cost and Expenses | 304.9B | 297.2B | 275.0B | 249.6B | 231.8B |
| Operating Income (EBIT) | 23.0B | 22.8B | 20.0B | 18.5B | 14.7B |
| Non-Operating | |||||
| Interest Income | 8.0M | 18.0M | 9.0M | 9.0M | 5.0M |
| Interest Expense | 181.0M | 618.0M | 246.0M | 99.0M | 87.0M |
| Net Interest Income | (173.0M) | (600.0M) | (237.0M) | (90.0M) | (82.0M) |
| Other Non-Op Income/Expense | (92.0M) | (276.0M) | 78.0M | 151.0M | 399.0M |
| Non-Operating Income (excl Interest) | 109.0M | 493.0M | 514.0M | 461.0M | 574.0M |
| EBT (Pre-Tax Income) | 5.9B | 22.6B | 22.7B | 17.9B | 15.3B |
| Income Tax Expense | 1.8B | 6.7B | 6.6B | 5.6B | 4.6B |
| Bottom Line | |||||
| Net Income | 16.0B | 15.9B | 16.1B | 12.3B | 10.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.0B | 15.9B | 16.1B | 12.3B | 10.6B |
| Per Share | |||||
| Basic EPS | ¥242 | ¥241 | ¥244 | ¥186 | ¥161 |
| Diluted EPS | ¥242 | — | — | — | — |
| Revenue Per Share | ¥4,972 | ¥4,854 | ¥4,474 | ¥4,067 | ¥3,737 |
| Shares | |||||
| Basic Shares Outstanding | 65.9M | 65.9M | 65.9M | 65.9M | 65.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 28.4B | 26.1B | 24.7B | 21.4B |
| D&A | — | 5.6B | 6.1B | 6.2B | 6.7B |
| EBIT | 23.0B | 22.8B | 20.0B | 18.5B | 14.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026