9799.T
ASAHI INTELLIGENCE SERVICE CO.,LTD.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 956.00
−0.73%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.5B | 16.5B | 15.8B | 14.8B | 13.9B |
| Cost of Revenue | 3.1B | 12.8B | 12.4B | 11.6B | 10.9B |
| Gross Profit | 792.1M | 3.7B | 3.4B | 3.2B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 524.1M | 2.1B | 1.9B | 1.8B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 524.1M | 2.1B | 1.9B | 1.8B | 1.7B |
| Cost and Expenses | 14.9B | 14.9B | 14.2B | 13.4B | 12.5B |
| Operating Income (EBIT) | 1.6B | 1.6B | 1.6B | 1.4B | 1.3B |
| Non-Operating | |||||
| Interest Income | 8.6M | 2.7M | 555.0K | 119.0K | 100.0K |
| Interest Expense | 389.0K | 2.0M | 1.6M | 1.7M | 1.8M |
| Net Interest Income | 8.2M | 714.0K | (1.0M) | (1.6M) | (1.7M) |
| Other Non-Op Income/Expense | 15.5M | 56.1M | 25.4M | 29.0M | 33.0M |
| Non-Operating Income (excl Interest) | 7.4M | 56.7M | 37.7M | 31.3M | 35.2M |
| EBT (Pre-Tax Income) | 283.4M | 1.7B | 1.6B | 1.5B | 1.3B |
| Income Tax Expense | 84.0M | 450.6M | 437.2M | 385.6M | 424.1M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.3B | 1.2B | 1.1B | 912.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.3B | 1.2B | 1.1B | 912.0M |
| Per Share | |||||
| Basic EPS | ¥82 | ¥82 | ¥77 | ¥138 | ¥117 |
| Diluted EPS | ¥82 | ¥82 | — | — | — |
| Revenue Per Share | ¥1,068 | ¥1,068 | ¥1,018 | ¥1,902 | ¥1,783 |
| Shares | |||||
| Basic Shares Outstanding | 15.5M | 15.5M | 15.5M | 7.8M | 7.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.7B | 1.6B | 1.4B | 1.3B |
| D&A | — | 40.3M | 13.7M | 12.9M | 13.9M |
| EBIT | 1.6B | 1.6B | 1.6B | 1.4B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026