9778.T
SUBARU CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 5,540.00
−0.18%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 3.4B | 3.5B | 3.5B | 3.5B |
| Cost of Revenue | 664.9M | 2.7B | 2.8B | 2.8B | 2.7B |
| Gross Profit | 26.9M | 629.6M | 639.8M | 707.5M | 831.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 131.1M | 517.3M | 545.8M | 563.1M | 550.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 131.1M | 517.3M | 545.8M | 563.1M | 550.0M |
| Cost and Expenses | 3.3B | 3.3B | 3.4B | 3.4B | 3.2B |
| Operating Income (EBIT) | 112.0M | 112.0M | 93.0M | 144.0M | 281.0M |
| Non-Operating | |||||
| Interest Income | 16.0K | 1.1M | 263.0K | 5.0K | 8.0K |
| Interest Expense | 2.6M | 11.1M | 7.1M | 5.3M | 4.3M |
| Net Interest Income | (2.6M) | (10.0M) | (6.8M) | (5.3M) | (4.3M) |
| Other Non-Op Income/Expense | 2.5M | 9.6M | 13.5M | 16.6M | 19.0M |
| Non-Operating Income (excl Interest) | 7.8M | 30.6M | 29.6M | 31.2M | 32.1M |
| EBT (Pre-Tax Income) | (102.5M) | 63.7M | 60.2M | 103.9M | 259.7M |
| Income Tax Expense | (36.0M) | 22.9M | 2.3M | 67.9M | 41.7M |
| Bottom Line | |||||
| Net Income | 40.0M | 40.0M | 57.0M | 36.0M | 217.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 40.0M | 40.0M | 57.0M | 36.0M | 217.0M |
| Per Share | |||||
| Basic EPS | ¥68 | ¥68 | ¥98 | ¥61 | ¥369 |
| Diluted EPS | ¥68 | ¥68 | — | — | — |
| Revenue Per Share | ¥5,706 | ¥5,706 | ¥5,840 | ¥5,976 | ¥5,942 |
| Shares | |||||
| Basic Shares Outstanding | 591439 | 591439 | 590711 | 590729 | 590845 |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 271.4M | 254.0M | 305.7M | 438.7M |
| D&A | — | 159.4M | 161.0M | 161.7M | 157.7M |
| EBIT | 112.0M | 112.0M | 93.0M | 144.0M | 281.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026