NIKKEN KOGAKU CO.,LTD. (9767.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	6.2B	6.2B	5.5B	6.2B	6.2B
Cost of Revenue	956.8M	4.4B	3.8B	4.5B	4.6B
Gross Profit	368.0M	1.8B	1.7B	1.7B	1.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	360.9M	1.4B	1.4B	1.4B	1.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	360.9M	1.4B	1.4B	1.4B	1.3B
Cost and Expenses	5.8B	5.9B	5.2B	5.9B	5.9B
Operating Income (EBIT)	381.0M	353.0M	343.0M	293.0M	349.0M
Non-Operating
Interest Income	567.0K	3.5M	1.8M	2.1M	19.0K
Interest Expense	711.0K	2.7M	3.6M	5.2M	6.9M
Net Interest Income	(144.0K)	745.0K	(1.8M)	(3.2M)	(6.8M)
Other Non-Op Income/Expense	22.3M	84.0M	68.5M	105.6M	61.9M
Non-Operating Income (excl Interest)	22.5M	83.7M	249.6M	297.8M	77.2M
EBT (Pre-Tax Income)	29.4M	436.5M	412.2M	398.7M	397.8M
Income Tax Expense	26.8M	152.0M	122.3M	113.8M	117.2M
Bottom Line
Net Income	312.0M	281.0M	283.0M	284.0M	280.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	312.0M	281.0M	283.0M	284.0M	280.0M
Per Share
Basic EPS	¥171	¥154	¥156	¥156	¥154
Diluted EPS	¥171	¥154	—	—	—
Revenue Per Share	¥3,383	¥3,409	¥3,026	¥3,397	¥3,427
Shares
Basic Shares Outstanding	1.8M	1.8M	1.8M	1.8M	1.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	515.7M	475.9M	481.5M	594.1M
D&A	—	162.7M	132.9M	188.5M	245.1M
EBIT	381.0M	353.0M	343.0M	293.0M	349.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026