9651.T
Japan Process Development Co.,Ltd.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,038.00
+0.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.3B | 10.5B | 9.5B | 8.9B | 7.9B |
| Cost of Revenue | 2.1B | 8.2B | 7.4B | 7.0B | 6.2B |
| Gross Profit | 617.1M | 2.3B | 2.0B | 1.9B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 275.3M | 1.1B | 1.1B | 1.0B | 988.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 275.3M | 1.1B | 1.1B | 1.0B | 988.8M |
| Cost and Expenses | 10.0B | 9.3B | 8.5B | 8.0B | 7.2B |
| Operating Income (EBIT) | 1.3B | 1.1B | 956.0M | 908.0M | 775.0M |
| Non-Operating | |||||
| Interest Income | 9.6M | 18.0M | 12.8M | 12.4M | 14.3M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 12.9M | 136.9M | 51.8M | 59.4M | 33.0M |
| Non-Operating Income (excl Interest) | 3.3M | 134.5M | 60.3M | 60.9M | 58.4M |
| EBT (Pre-Tax Income) | 354.3M | 2.1B | 1.0B | 925.7M | 806.0M |
| Income Tax Expense | 92.0M | 594.3M | 276.3M | 243.1M | 273.2M |
| Bottom Line | |||||
| Net Income | 1.6B | 1.5B | 730.0M | 682.0M | 532.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.6B | 1.5B | 730.0M | 682.0M | 532.0M |
| Per Share | |||||
| Basic EPS | ¥162 | ¥153 | ¥76 | ¥71 | ¥56 |
| Diluted EPS | ¥162 | — | — | — | — |
| Revenue Per Share | ¥1,172 | ¥1,082 | ¥979 | ¥924 | ¥830 |
| Shares | |||||
| Basic Shares Outstanding | 9.7M | 9.7M | 9.7M | 9.7M | 9.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.2B | 999.3M | 934.2M | 801.4M |
| D&A | — | 27.7M | 43.3M | 26.2M | 26.4M |
| EBIT | 1.3B | 1.1B | 956.0M | 908.0M | 775.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026