9647.T
KYOWA ENGINEERING CONSULTANTS CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 6,700.00
−0.59%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8.4B | 8.4B | 8.1B | 7.7B | 7.7B |
| Cost of Revenue | 1.5B | 6.2B | 6.0B | 5.7B | 5.9B |
| Gross Profit | 571.9M | 2.2B | 2.1B | 1.9B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 289.6M | 1.3B | 1.3B | 1.3B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 289.6M | 1.3B | 1.3B | 1.3B | 1.3B |
| Cost and Expenses | 7.4B | 7.5B | 7.3B | 7.0B | 7.2B |
| Operating Income (EBIT) | 966.0M | 917.0M | 762.0M | 632.0M | 546.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 7.2M | 22.2M | 21.8M | 24.7M | 27.1M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 325.0K | 8.6M | (3.7M) | 23.4M | 3.3M |
| Non-Operating Income (excl Interest) | 2.1M | 3.0M | 4.4M | — | — |
| EBT (Pre-Tax Income) | 282.6M | 925.9M | 759.0M | 656.0M | 549.7M |
| Income Tax Expense | 100.5M | 323.3M | 245.8M | 244.4M | 204.9M |
| Bottom Line | |||||
| Net Income | 635.0M | 610.0M | 512.0M | 402.0M | 324.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 635.0M | 610.0M | 512.0M | 402.0M | 324.0M |
| Per Share | |||||
| Basic EPS | ¥1,086 | ¥1,045 | ¥877 | ¥689 | ¥555 |
| Diluted EPS | ¥1,086 | — | — | — | — |
| Revenue Per Share | ¥14,363 | ¥14,435 | ¥13,784 | ¥13,131 | ¥13,241 |
| Shares | |||||
| Basic Shares Outstanding | 584752 | 584757 | 584798 | 584802 | 584835 |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 990.7M | 835.9M | 708.0M | 618.4M |
| D&A | — | 73.7M | 73.9M | 76.0M | 72.4M |
| EBIT | 966.0M | 917.0M | 762.0M | 632.0M | 546.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026