9644.T
TANABE CONSULTING GROUP CO.,LTD.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 757.00
−0.66%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.3B | 16.3B | 14.5B | 12.7B | 11.8B |
| Cost of Revenue | 1.8B | 8.3B | 7.9B | 7.3B | 6.6B |
| Gross Profit | 1.5B | 8.0B | 6.6B | 5.5B | 5.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 6.1B | 5.1B | 4.5B | 4.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 6.1B | 5.1B | 4.5B | 4.1B |
| Cost and Expenses | 14.5B | 14.5B | 13.0B | 11.7B | 10.6B |
| Operating Income (EBIT) | 1.8B | 1.8B | 1.5B | 1.0B | 1.2B |
| Non-Operating | |||||
| Interest Income | 80.0K | 8.6M | 4.6M | 3.5M | 3.0M |
| Interest Expense | 1.5M | 9.5M | 5.6M | 2.5M | 921.0K |
| Net Interest Income | (1.5M) | (875.0K) | (937.0K) | 1.0M | 2.1M |
| Other Non-Op Income/Expense | (2.7M) | 29.4M | 88.7M | 3.1M | 11.2M |
| Non-Operating Income (excl Interest) | 3.7M | 36.7M | 92.6M | 5.2M | 9.8M |
| EBT (Pre-Tax Income) | 237.5M | 1.8B | 1.6B | 1.0B | 1.2B |
| Income Tax Expense | 98.6M | 532.0M | 486.4M | 353.6M | 400.4M |
| Bottom Line | |||||
| Net Income | 1.1B | 1.1B | 1.0B | 641.0M | 724.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 1.1B | 1.0B | 641.0M | 724.0M |
| Per Share | |||||
| Basic EPS | ¥34 | ¥34 | ¥31 | ¥38 | ¥42 |
| Diluted EPS | ¥34 | ¥34 | ¥31 | ¥38 | — |
| Revenue Per Share | ¥502 | ¥502 | ¥441 | ¥758 | ¥686 |
| Shares | |||||
| Basic Shares Outstanding | 32.4M | 32.4M | 33.0M | 16.8M | 17.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.0B | 1.6B | 1.1B | 1.2B |
| D&A | — | 177.7M | 127.0M | 110.7M | 91.4M |
| EBIT | 1.8B | 1.8B | 1.5B | 1.0B | 1.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026