9636.T
Kin-Ei Corp.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 4,195.00
+0.12%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.8B | 3.8B | 3.6B | 3.6B | 3.3B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 3.5B | 3.5B | 3.3B | 3.3B | 3.2B |
| Operating Income (EBIT) | 301.0M | 301.0M | 282.0M | 255.0M | 174.0M |
| Non-Operating | |||||
| Interest Income | 1.4M | 6.5M | 3.9M | 2.0M | 1.7M |
| Interest Expense | 1.3M | 4.9M | 5.4M | 5.6M | 6.7M |
| Net Interest Income | 144.0K | 1.6M | (1.5M) | (3.7M) | (5.0M) |
| Other Non-Op Income/Expense | 168.0K | 10.0M | 9.5M | (1.4M) | 8.8M |
| Non-Operating Income (excl Interest) | 28.0K | 8.4M | 11.1M | 2.3M | 13.9M |
| EBT (Pre-Tax Income) | 68.8M | 277.5M | 262.8M | 225.8M | 180.6M |
| Income Tax Expense | 23.0M | 77.3M | 108.2M | 70.8M | 56.0M |
| Bottom Line | |||||
| Net Income | 200.0M | 200.0M | 154.0M | 154.0M | 124.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 200.0M | 200.0M | 154.0M | 154.0M | 124.0M |
| Per Share | |||||
| Basic EPS | ¥72 | ¥72 | ¥55 | ¥56 | ¥45 |
| Diluted EPS | ¥72 | ¥72 | — | — | — |
| Revenue Per Share | ¥1,353 | ¥1,353 | ¥1,281 | ¥1,280 | ¥1,199 |
| Shares | |||||
| Basic Shares Outstanding | 2.8M | 2.8M | 2.8M | 2.8M | 2.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 595.9M | 575.0M | 560.9M | 491.2M |
| D&A | — | 294.9M | 293.0M | 305.9M | 317.2M |
| EBIT | 301.0M | 301.0M | 282.0M | 255.0M | 174.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026