9628.T
SAN HOLDINGS,INC.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 1,330.00
+0.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 39.0B | 32.0B | 22.4B | 21.7B | 20.0B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.6B | 3.2B | 1.5B | 1.5B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.6B | 3.2B | 1.5B | 1.5B | 1.3B |
| Cost and Expenses | 34.5B | 27.5B | 18.6B | 17.8B | 16.6B |
| Operating Income (EBIT) | 4.5B | 4.5B | 3.8B | 3.9B | 3.4B |
| Non-Operating | |||||
| Interest Income | 9.0M | 4.0M | 2.0M | 2.0M | 2.0M |
| Interest Expense | 170.0M | 79.0M | — | — | — |
| Net Interest Income | (161.0M) | (75.0M) | 2.0M | 2.0M | 2.0M |
| Other Non-Op Income/Expense | (293.0M) | (159.0M) | 11.0M | (25.0M) | 10.0M |
| Non-Operating Income (excl Interest) | 61.0M | 91.0M | 56.0M | 29.0M | 49.0M |
| EBT (Pre-Tax Income) | 7.3B | 7.4B | 3.6B | 4.1B | 3.2B |
| Income Tax Expense | 2.6B | 2.7B | 1.3B | 1.3B | 1.1B |
| Bottom Line | |||||
| Net Income | 4.6B | 4.7B | 2.4B | 2.8B | 2.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.6B | 4.7B | 2.4B | 2.8B | 2.0B |
| Per Share | |||||
| Basic EPS | ¥227 | ¥231 | ¥114 | ¥264 | ¥188 |
| Diluted EPS | ¥227 | — | — | — | — |
| Revenue Per Share | ¥1,899 | ¥1,565 | ¥1,086 | ¥2,053 | ¥1,839 |
| Shares | |||||
| Basic Shares Outstanding | 20.5M | 20.4M | 20.7M | 10.5M | 10.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 4.7B | 6.0B | 4.7B | 4.8B | 4.2B |
| D&A | 2.0B | 1.5B | 941.0M | 882.0M | 868.0M |
| EBIT | 4.5B | 4.5B | 3.8B | 3.9B | 3.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025