9563.T
Atlas Technologies Corporation
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 342.00
−0.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.3B | 2.3B | 2.1B | 2.6B | 2.8B |
| Cost of Revenue | 424.3M | 1.7B | 1.7B | 1.9B | 1.8B |
| Gross Profit | 167.7M | 567.7M | 406.1M | 727.5M | 1.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 133.5M | 558.6M | 788.7M | 597.7M | 412.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 133.5M | 558.6M | 788.7M | 597.7M | 412.8M |
| Cost and Expenses | 2.2B | 2.3B | 2.5B | 2.5B | 2.2B |
| Operating Income (EBIT) | 66.0M | 9.0M | (382.0M) | 129.0M | 627.0M |
| Non-Operating | |||||
| Interest Income | 1.5M | 2.1M | 443.0K | 21.0K | 7.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | 2.1M | — | — | — |
| Other Non-Op Income/Expense | 5.6M | 12.7M | 9.1M | (1.3M) | (13.0M) |
| Non-Operating Income (excl Interest) | 4.2M | 11.1M | 8.9M | 9.0K | 5.6M |
| EBT (Pre-Tax Income) | 39.8M | 21.9M | (857.7M) | 128.4M | 614.9M |
| Income Tax Expense | 10.5M | (655.0K) | (5.7M) | 52.7M | 209.4M |
| Bottom Line | |||||
| Net Income | 66.0M | 22.0M | (852.0M) | 75.0M | 405.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 66.0M | 22.0M | (852.0M) | 75.0M | 405.0M |
| Per Share | |||||
| Basic EPS | ¥9 | ¥3 | (¥116) | ¥11 | ¥65 |
| Diluted EPS | ¥9 | ¥3 | — | ¥10 | ¥61 |
| Revenue Per Share | ¥311 | ¥308 | ¥288 | ¥363 | ¥446 |
| Shares | |||||
| Basic Shares Outstanding | 7.4M | 7.4M | 7.4M | 7.1M | 6.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.3M | (380.7M) | 145.7M | 633.6M |
| D&A | — | 305.0K | 1.3M | 16.7M | 6.6M |
| EBIT | 66.0M | 9.0M | (382.0M) | 129.0M | 627.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026